absolute fraction recoverable= (TRRR Total Recoverable Resource Remaining+CUMPR Cumulative Production)/TR Total Resource ~ ~ | TR Total Resource= 3.85e+012 ~ BBL ~ N TR=TRN; C TRN=550.E9 5.042e+012 | effective URR= TR Total Resource*FD Fraction Discoverable*FR Fraction Recoverable ~ ~ | BVR Book Value of the Reserve 0= INTEG ( EIE Effective Investment in Exploration-RBVR Reduction in Book Value of the Reserve 0\ , ((12/(1+DGM Desired Gross Margin))-UCP Unit Cost of Production 0)*TRRR Total Recoverable Resource Remaining\ ) ~ USD82 ~ L BVR.K=BVR.J+(DT)(EIE.J-RBVR.JK); N BVR=CIBVR*((REQPRCI/(1+DGM))-UCP)*TRRR | capital= INTEG ( capital growth, initial capital) ~ ~ | capital growth= capital*capital growth rate(Time) ~ ~ | capital growth rate( [(1870,-0.2)-(2100,0.1)],(1870,0),(1900,0.001),(1925,0.075),(1950,0.08),(1975,0.04),\ (2000,0.03),(2025,0.025),(2050,0.015),(2075,0.008),(2100,0)) ~ ~ | Count[statistics]= INTEG ( pick[statistics]/dt, 0) ~ Dmnl ~ Counter for # of points | cumulative potential production hubbert= INTEG ( hppr, 4e+009) ~ ~ | demand potential supply ratio= (NPDMND Natural Petroleum Demand*(1+TRND Trend)^5)/(PP Potential Production*(1+Potential Production Trend\ )^5) ~ Dmnl ~ | demand supply ratio= NPDMND Natural Petroleum Demand/PR Production ~ ~ | dif cov[statistics]= 2*Sx[statistics]*Sy[statistics]*(1-r[statistics]) ~ BBL/Year*BBL/Year ~ Difference of covariances | dif mea[statistics]= (M X[statistics]-M Y[statistics])*(M X[statistics]-M Y[statistics]) ~ BBL/Year*BBL/Year ~ Difference of Means (bias) | dif var[statistics]= (Sx[statistics]-Sy[statistics])*(Sx[statistics]-Sy[statistics]) ~ BBL/Year*BBL/Year ~ Difference of variances | dt= TIME STEP ~ Year ~ | effect of autonomous technology on oil intensity= IF THEN ELSE(Time<1986, EXP(EPT*(Time-INITIAL TIME)), EXP(ept85*(Time-INITIAL TIME))\ ) ~ ~ EXP(EPT*(Time-INITIAL TIME)) 1*e^-(d crescita t) init *e elevato alla dt (dove d è il tasso di crescita) | effect of OPEC 80s strategy= WITH LOOKUP ( Time, ([(1974,0)-(1990,50)],(1974,13.296),(1975,14.148),(1976,14.031),(1977,14.175),(1978\ ,14.681),(1979,18.167),(1980,28.273),(1981,36.602),(1982,31.239),(1983,27.813),(1984\ ,26.392),(1985,23.84),(1986,12.859),(1987,13.197) )) ~ USD82/BBL ~ | EGDMND= TRND Trend ~ 1/Year ~ A EGDMND.K=TRND(DMNDPR48.K,TPTP,TETP,ITP) | elasticity of price to demand potential supply ratio= 0.55 ~ Dmnl ~ | elasticity of price to demand supply ratio= 0.75 ~ ~ | End Time[demand]= 2005 ~~| End Time[production]= 2005 ~~| End Time[price]= 2005 ~ Year ~ Date of last data point | EPT= -0.0066 ~ ~ | ept85= -0.0103 ~ ~ | ESDPRC Effect of Supply and Demand on Price= EXP(SPSD Sensitivity of Price to Supply and Demand*LN(NPDMND Natural Petroleum Demand\ /MIN(PPI Potential Production from Investment, PPR Potential Production from Reserves\ ))) ~ Dmnl ~ A ESDPRC.K=EXP(SPSD*LOGN(DMNDPR48.K/MIN(PPI.K,PPR.K))) | Fraction of Investment in production over total investment= delay n(EIP Effective Investment in Production/total investment, 5, 0.4, 1) ~ Dmnl ~ | Historical[demand]= npdmndh natural petroleum demand data(Time) ~~| Historical[production]= prh production historical(Time) ~~| Historical[price]= priceh historical natural petroleum price(Time) ~ BBL/Year ~ Set equal to the historical data series. | initial capital= 5.5e+011 ~ ~ | initial indicated oil intensity of economy= 0.001 ~ ~ | initial price= 14 ~ USD82/BBL ~ | Initial Trend Potential Production= 0.08 ~ 1/Year ~ | Interval= 1 ~ Year ~ Interval between data points | M X[statistics]= ZIDZ(Sum Xi[statistics],Count[statistics]) ~ BBL/Year ~ Mean of x (sum x)/n | M Y[statistics]= ZIDZ(Sum Yi[statistics],Count[statistics]) ~ BBL/Year ~ Mean of y (sum y)/n | MAE over Mean[statistics]= ZIDZ(ZIDZ(Sum AE[statistics],Count[statistics]),M X[statistics]) ~ Dmnl ~ Mean Absolute Error as a fraction of the mean of the data ~ :SUPPLEMENTARY | MAPE[statistics]= ZIDZ(Sum APE[statistics],Count[statistics]) ~ Dmnl ~ Mean Absolute Percent Error ~ :SUPPLEMENTARY | MSE[statistics]= dif mea[statistics] + dif var[statistics] + dif cov[statistics] ~ BBL/Year*BBL/Year ~ Mean Square Error. The addition of the three components | MX2[statistics]= ZIDZ(SumX2[statistics],Count[statistics]) ~ BBL/Year*BBL/Year ~ Mean of x^2 (sum x^2)/n | Mxy[statistics]= ZIDZ(SumXY[statistics],Count[statistics]) ~ BBL/Year*BBL/Year ~ Mean of x*y (sum x*y)/n | MY2[statistics]= ZIDZ(SumY2[statistics],Count[statistics]) ~ BBL/Year*BBL/Year ~ Mean of y^2 (sum y^2)/n | npdmndh natural petroleum demand data( [(1870,0)-(2006,4e+010)],(1870,1.98e+006),(1871,2.29456e+006),(1872,2.60913e+006),(1873\ ,2.92369e+006),(1874,3.23825e+006),(1875,3.5924e+006),(1876,4.18971e+006),(1877,4.78702e+006\ ),(1878,5.38433e+006),(1879,5.98164e+006),(1880,6.57895e+006),(1881,7.99665e+006),(\ 1882,9.41435e+006),(1883,1.08321e+007),(1884,1.22498e+007),(1885,1.36856e+007),(1886\ ,1.54662e+007),(1887,1.72468e+007),(1888,1.90274e+007),(1889,2.0808e+007),(1890,2.315e+007\ ),(1891,2.64477e+007),(1892,2.97455e+007),(1893,3.30432e+007),(1894,3.6341e+007),(1895\ ,3.96578e+007),(1896,4.33357e+007),(1897,4.70136e+007),(1898,5.06916e+007),(1899,5.43695e+007\ ),(1900,5.99152e+007),(1901,7.02632e+007),(1902,8.06112e+007),(1903,9.09592e+007),(\ 1904,1.01307e+008),(1905,1.11655e+008),(1906,1.30816e+008),(1907,1.52609e+008),(1908\ ,1.74403e+008),(1909,1.96196e+008),(1910,2.17989e+008),(1911,2.64184e+008),(1912,3.11938e+008\ ),(1913,3.59692e+008),(1914,4.07446e+008),(1915,4.552e+008),(1916,5.205e+008),(1917\ ,5.858e+008),(1918,6.511e+008),(1919,7.164e+008),(1920,7.817e+008),(1921,8.4616e+008\ ),(1922,9.1062e+008),(1923,9.7508e+008),(1924,1.03954e+009),(1925,1.104e+009),(1926\ ,1.1954e+009),(1927,1.2868e+009),(1928,1.3782e+009),(1929,1.4696e+009),(1930,1.561e+009\ ),(1931,1.613e+009),(1932,1.665e+009),(1933,1.717e+009),(1934,1.769e+009),(1935,1.821e+009\ ),(1936,1.9362e+009),(1937,2.0514e+009),(1938,2.1666e+009),(1939,2.2818e+009),(1940\ ,2.397e+009),(1941,2.6816e+009),(1942,2.9662e+009),(1943,3.2508e+009),(1944,3.5354e+009\ ),(1945,3.82e+009),(1946,4.19694e+009),(1947,4.57388e+009),(1948,4.95082e+009),(1949\ ,5.32776e+009),(1950,5.7047e+009),(1951,6.08164e+009),(1952,6.45858e+009),(1953,6.83552e+009\ ),(1954,7.21246e+009),(1955,7.5894e+009),(1956,8.0284e+009),(1957,8.73208e+009),(1958\ ,9.43576e+009),(1959,1.01394e+010),(1960,1.08431e+010),(1961,1.15468e+010),(1962,1.22505e+010\ ),(1963,1.29541e+010),(1964,1.36578e+010),(1965,1.43615e+010),(1966,1.50652e+010),(\ 1967,1.57689e+010),(1968,1.64725e+010),(1969,1.71762e+010),(1970,1.78799e+010),(1971\ ,1.88946e+010),(1972,1.99195e+010),(1973,2.16445e+010),(1974,2.16777e+010),(1975,2.06265e+010\ ),(1976,2.23092e+010),(1977,2.32377e+010),(1978,2.34421e+010),(1979,2.44451e+010),(\ 1980,2.3414e+010),(1981,2.21691e+010),(1982,2.12462e+010),(1983,2.11763e+010),(1984\ ,2.17602e+010),(1985,2.16241e+010),(1986,2.24133e+010),(1987,2.26646e+010),(1988,2.35092e+010\ ),(1989,2.3932e+010),(1990,2.42682e+010),(1991,2.42454e+010),(1992,2.43778e+010),(1993\ ,2.45595e+010),(1994,2.50257e+010),(1995,2.56679e+010),(1996,2.62691e+010),(1997,2.70795e+010\ ),(1998,2.76281e+010),(1999,2.73266e+010),(2000,2.83874e+010),(2001,2.83712e+010),(\ 2002,2.80812e+010),(2003,2.90721e+010),(2004,3.03111e+010),(2005,3.07465e+010)) ~ ~ | Oil Intensity of Economy= SMOOTH N(Indicated Oil Intensity of Economy, TAEI Time to Adjust Energy Intensity, initial indicated oil intensity of economy\ , 3) ~ ~ | pick[statistics]= STEP(1,Start Time[statistics])*(1-STEP(1,End Time[statistics] + TIME STEP/2))*IF THEN ELSE\ (Time/Interval = INTEGER(Time/Interval),1 , 0 ) ~ Dmnl ~ Takes a value of one for every data point available, assuming the data are \ available at intervals of Interval between the Start Time and End Time. | Potential Production A= (PP Potential Production-Potential Production Perceived present condition)/Time to Perceive Perceived Present condition ~ BBL/(Year*Year) ~ | Potential Production B= (Potential Production Reference Trend-Potential Production Trend)/Time to Perceive Trend ~ 1/(Year*Year) ~ | Potential Production C= (Potential Production Perceived present condition-Potential Production Reference Condition\ )/TERC ~ BBL/(Year*Year) ~ | Potential Production Perceived present condition= INTEG ( Potential Production A, PP Potential Production/(1+Time to Perceive Perceived Present condition*Initial Trend Potential Production\ )) ~ BBL/Year ~ | Potential Production Reference Condition= INTEG ( Potential Production C, Potential Production Perceived present condition/(1+TERC*Initial Trend Potential Production\ )) ~ BBL/Year ~ | Potential Production Reference Trend= (Potential Production Perceived present condition-Potential Production Reference Condition\ )/(Potential Production Reference Condition *TERC) ~ 1/Year ~ | Potential Production Trend= INTEG ( Potential Production B, Initial Trend Potential Production) ~ 1/Year ~ | PRCCDET Cost Determined Price 0= (REQPRC Required Price 0*ESDPRC Effect of Supply and Demand on Price) ~ USD82/BBL ~ A PRCCDET.K=REQPRC.K*ESDPRC.K | prh production historical( [(1870,0)-(2006,4e+010)],(1870,1.98e+006),(1871,2.29456e+006),(1872,2.60913e+006),(1873\ ,2.92369e+006),(1874,3.23825e+006),(1875,3.5924e+006),(1876,4.18971e+006),(1877,4.78702e+006\ ),(1878,5.38433e+006),(1879,5.98164e+006),(1880,6.57895e+006),(1881,7.99665e+006),(\ 1882,9.41435e+006),(1883,1.08321e+007),(1884,1.22498e+007),(1885,1.36856e+007),(1886\ ,1.54662e+007),(1887,1.72468e+007),(1888,1.90274e+007),(1889,2.0808e+007),(1890,2.315e+007\ ),(1891,2.64477e+007),(1892,2.97455e+007),(1893,3.30432e+007),(1894,3.6341e+007),(1895\ ,3.96578e+007),(1896,4.33357e+007),(1897,4.70136e+007),(1898,5.06916e+007),(1899,5.43695e+007\ ),(1900,5.99152e+007),(1901,7.02632e+007),(1902,8.06112e+007),(1903,9.09592e+007),(\ 1904,1.01307e+008),(1905,1.11655e+008),(1906,1.30816e+008),(1907,1.52609e+008),(1908\ ,1.74403e+008),(1909,1.96196e+008),(1910,2.17989e+008),(1911,2.64184e+008),(1912,3.11938e+008\ ),(1913,3.59692e+008),(1914,4.07446e+008),(1915,4.552e+008),(1916,5.205e+008),(1917\ ,5.858e+008),(1918,6.511e+008),(1919,7.164e+008),(1920,7.817e+008),(1921,8.4616e+008\ ),(1922,9.1062e+008),(1923,9.7508e+008),(1924,1.03954e+009),(1925,1.104e+009),(1926\ ,1.1954e+009),(1927,1.2868e+009),(1928,1.3782e+009),(1929,1.4696e+009),(1930,1.561e+009\ ),(1931,1.613e+009),(1932,1.665e+009),(1933,1.717e+009),(1934,1.769e+009),(1935,1.821e+009\ ),(1936,1.9362e+009),(1937,2.0514e+009),(1938,2.1666e+009),(1939,2.2818e+009),(1940\ ,2.397e+009),(1941,2.6816e+009),(1942,2.9662e+009),(1943,3.2508e+009),(1944,3.5354e+009\ ),(1945,3.82e+009),(1946,4.19694e+009),(1947,4.57388e+009),(1948,4.95082e+009),(1949\ ,5.32776e+009),(1950,5.7047e+009),(1951,6.08164e+009),(1952,6.45858e+009),(1953,6.83552e+009\ ),(1954,7.21246e+009),(1955,7.5894e+009),(1956,8.0284e+009),(1957,8.73208e+009),(1958\ ,9.43576e+009),(1959,1.01394e+010),(1960,1.08431e+010),(1961,1.15468e+010),(1962,1.22505e+010\ ),(1963,1.29541e+010),(1964,1.36578e+010),(1965,1.43615e+010),(1966,1.50652e+010),(\ 1967,1.57689e+010),(1968,1.64725e+010),(1969,1.71762e+010),(1970,1.78799e+010),(1971\ ,1.88946e+010),(1972,1.99195e+010),(1973,2.16445e+010),(1974,2.16777e+010),(1975,2.06265e+010\ ),(1976,2.23092e+010),(1977,2.32377e+010),(1978,2.34421e+010),(1979,2.44451e+010),(\ 1980,2.3414e+010),(1981,2.21691e+010),(1982,2.12462e+010),(1983,2.11763e+010),(1984\ ,2.17602e+010),(1985,2.16241e+010),(1986,2.24133e+010),(1987,2.26646e+010),(1988,2.35092e+010\ ),(1989,2.3932e+010),(1990,2.42682e+010),(1991,2.42454e+010),(1992,2.43778e+010),(1993\ ,2.45595e+010),(1994,2.50257e+010),(1995,2.56679e+010),(1996,2.62691e+010),(1997,2.70795e+010\ ),(1998,2.76281e+010),(1999,2.73266e+010),(2000,2.83874e+010),(2001,2.83712e+010),(\ 2002,2.80812e+010),(2003,2.90721e+010),(2004,3.03111e+010),(2005,3.07465e+010)) ~ ~ | priceh historical natural petroleum price( [(1870,0)-(2006,80)],(1870,20),(1871,25),(1872,30),(1873,35),(1874,23),(1875,10),(1876\ ,15),(1877,20),(1878,25),(1879,18),(1880,10),(1881,9),(1882,9),(1883,8),(1884,9),(1885\ ,10),(1886,10),(1887,10),(1888,10),(1889,11),(1890,11),(1891,8),(1892,8),(1893,9),(\ 1894,12),(1895,18),(1896,16),(1897,11),(1898,13),(1899,18),(1900,18),(1901,15),(1902\ ,12),(1903,14),(1904,12),(1905,9),(1906,10),(1907,9),(1908,10),(1909,9),(1910,9),(1911\ ,8),(1912,9),(1913,15),(1914,10),(1915,7),(1916,11),(1917,13),(1918,15),(1919,13),(\ 1920,17),(1921,12),(1922,12),(1923,10),(1924,10),(1925,12),(1926,14),(1927,10),(1928\ ,8),(1929,9),(1930,9),(1931,5),(1932,8),(1933,6),(1934,9),(1935,8),(1936,9),(1937,10\ ),(1938,10),(1939,9),(1940,9),(1941,9),(1942,8),(1943,8),(1944,8),(1945,8),(1946,8)\ ,(1947,10),(1948,12),(1949,12),(1950,11),(1951,11),(1952,11),(1953,11),(1954,12),(1955\ ,11),(1956,11),(1957,12),(1958,11),(1959,10),(1960,10),(1961,10),(1962,10),(1963,10\ ),(1964,10),(1965,9),(1966,9),(1967,9),(1968,9),(1969,8),(1970,8),(1971,8),(1972,8)\ ,(1973,9),(1974,13),(1975,14),(1976,14),(1977,14),(1978,15),(1979,18),(1980,28),(1981\ ,37),(1982,31),(1983,28),(1984,26),(1985,24),(1986,13),(1987,13),(1988,10),(1989,13\ ),(1990,15),(1991,12),(1992,12),(1993,10),(1994,9),(1995,10),(1996,12),(1997,11),(1998\ ,7),(1999,10),(2000,17),(2001,13),(2002,14),(2003,16),(2004,21),(2005,30)) ~ ~ | r[statistics]= ZIDZ(Mxy[statistics]-(M X[statistics]*M Y[statistics]),Sx[statistics]*Sy[statistics]\ ) ~ Dmnl ~ Correlation coefficient. Calculated through the 'hand computation' formula. Sterman (1984) pg. 63 | "R^2"[statistics]= r[statistics]*r[statistics] ~ Dmnl ~ Correlation coefficient squared ~ :SUPPLEMENTARY | RBVR Reduction in Book Value of the Reserve 0= UEXPEXP Unit Exploration Expenditure 0*PR Production ~ USD82/Year ~ R RBVR.KL=UEXPEXP.K*PR.KL | REQPRC Required Price 0= ACTIVE INITIAL ( UCOST Unit Cost 0*(1+DGM Desired Gross Margin), 35) ~ USD82/BBL ~ A REQPRC.K=UCOST.K*(1+DGM) | Residuals[statistics]= Yi[statistics] - Xi[statistics] ~ BBL/Year ~ Errors ~ :SUPPLEMENTARY | RMSE[statistics]= SQRT(MSE[statistics]) ~ BBL/Year ~ Root Mean Square Error ~ :SUPPLEMENTARY | Simulated[demand]= NPDMND Natural Petroleum Demand ~~| Simulated[production]= PR Production ~~| Simulated[price]= PRICE Natural Petroleum Price ~ BBL/Year ~ Set equal to the simulated data series. | simulated price= IF THEN ELSE(Time<1974, (((initial price*demand supply ratio^elasticity of price to demand supply ratio )*demand potential supply ratio^elasticity of price to demand potential supply ratio\ )), IF THEN ELSE (Time<1989,effect of OPEC 80s strategy,(((initial price*demand supply ratio\ ^elasticity of price to demand supply ratio)*demand potential supply ratio ^elasticity of price to demand potential supply ratio)))) ~ USD82/BBL ~ IF THEN ELSE(Time<1974, (((INITIAL PRICE*relative reserve production \ ratio^ELASTICITY OF PRICE TO RESERVE PRODUCTION RATIO )*demand potential supply ratio ^ELASTICITY OF PRICE TO DEMAND SUPPLY RATIO) ), IF THEN ELSE (Time<1989,effect of opec 80s strategy,(((INITIAL PRICE*relative reserve production \ ratio ^ELASTICITY OF PRICE TO RESERVE PRODUCTION RATIO)*demand potential supply ratio ^ELASTICITY OF PRICE TO DEMAND SUPPLY RATIO) ))) | SPSD Sensitivity of Price to Supply and Demand= 0.75 ~ Dmnl ~ C SPSD=2 | Start Time[demand]= 1870 ~~| Start Time[production]= 1870 ~~| Start Time[price]= 1870 ~ Year ~ Date of first data point | statistics: demand, production, price ~ ~ | Sum AE[statistics]= INTEG ( ABS(Xi[statistics] - Yi[statistics])/dt, 0) ~ BBL/Year ~ Sum of Absolute Errors | Sum APE[statistics]= INTEG ( ABS(ZIDZ(Xi[statistics]-Yi[statistics],Yi[statistics]))/dt, 0) ~ Dmnl ~ Sum of Absolute Percent Errors | Sum Xi[statistics]= INTEG ( Xi[statistics]/dt, 0) ~ BBL/Year ~ Sum of x's (simulated) | Sum Yi[statistics]= INTEG ( Yi[statistics]/dt, 0) ~ BBL/Year ~ Sum of y' | SumX2[statistics]= INTEG ( Xi[statistics]*Xi[statistics]/dt, 0) ~ BBL/Year*BBL/Year ~ Sum of x^ | SumXY[statistics]= INTEG ( Xi[statistics]*Yi[statistics]/dt, 0) ~ BBL/Year*BBL/Year ~ Sum of x*y | SumY2[statistics]= INTEG ( Yi[statistics]*Yi[statistics]/dt, 0) ~ BBL/Year*BBL/Year ~ Sum of y^ | Sx[statistics]= SQRT(MX2[statistics]-(M X[statistics]*M X[statistics])) ~ BBL/Year ~ Standard Deviation of x. Calculated using the 'hand computation' formula to calculate the standard deviation without prior knowledge of the mean. Sterman (1984), pg. 64 | Sy[statistics]= SQRT(MY2[statistics]-(M Y[statistics]*M Y[statistics])) ~ BBL/Year ~ Standard Deviation of y. Calculated using the 'hand computation' formula to calculate the standard deviation without prior knowledge of the mean. Sterman (1984), pg. 64 | Time to Perceive Perceived Present condition= 0.2*TERC ~ Year ~ | Time to Perceive Trend= 5 ~ Year ~ | time1= (Time-HRPRL-1870) ~ ~ | total investment= EIE Effective Investment in Exploration+EIP Effective Investment in Production ~ USD82/Year ~ | Uc[statistics]= ZIDZ(dif cov[statistics],MSE[statistics]) ~ Dmnl ~ Covariance inequality proportion ~ :SUPPLEMENTARY | UCOST Unit Cost 0= UEXPEXP Unit Exploration Expenditure 0+UCP Unit Cost of Production 0 ~ USD82/BBL ~ A UCOST.K=UEXPEXP.K+UCP.K | UCP Unit Cost of Production 0= 1/PIP Productivity of Investment in Production ~ USD82/BBL ~ A UCP.K=1/PIP.K | UEXPEXP Unit Exploration Expenditure 0= BVR Book Value of the Reserve 0/TRRR Total Recoverable Resource Remaining ~ USD82/BBL ~ A UEXPEXP.K=BVR.K/TRRR.K | Um[statistics]= ZIDZ(dif mea[statistics],MSE[statistics]) ~ Dmnl ~ Bias inequality proportion ~ :SUPPLEMENTARY | Us[statistics]= ZIDZ(dif var[statistics],MSE[statistics]) ~ Dmnl ~ Variance inequality proportion ~ :SUPPLEMENTARY | X[statistics]= Historical[statistics] ~ BBL/Year ~ The historical data input | Xi[statistics]= pick[statistics]*X[statistics] ~ BBL/Year ~ The historic data series | Y[statistics]= Simulated[statistics] ~ BBL/Year ~ The simulated data series | Yi[statistics]= pick[statistics]*Y[statistics] ~ BBL/Year ~ Sampled simulated variable | ******************************************************** .Area explored and yield to exploration ********************************************************~ | ADP= 0.4 ~ Dmnl ~ | AE= TA*FAE ~ Foot Drilled ~ | FAE= EXP((1/ADP)*LN(fi)) ~ Dmnl ~ | fi= CUMAIR Cumulative Additions to Identified Reserves/TR Total Resource ~ Dmnl ~ | GAST( [(1870,0)-(2000,5)],(1870,0.05),(1880,0.06),(1890,0.08),(1900,0.15),(1910,0.2),(1920\ ,0.3),(1930,0.5),(1940,1.1),(1950,1.9),(1960,2.4),(1970,2.6),(1980,2.6),(1990,2.6),\ (2000,2.6)) ~ Foot Drilled ~ | ICFD= 500 ~ USD82/Foot Drilled ~ | TA= (1e+006)*GAST(2050) ~ Foot Drilled ~ | ye= ICFD*PIE Productivity of Investment in Exploration ~ BBL/Foot Drilled ~ | ******************************************************** .Control ********************************************************~ Simulation Control Parameters | FINAL TIME = 2100 ~ Year ~ The final time for the simulation. | INITIAL TIME = 1870 ~ Year ~ The initial time for the simulation. | SAVEPER = 1 ~ Year [0,?] ~ The frequency with which output is stored. | TIME STEP = 0.25 ~ Year [0,?] ~ The time step for the simulation. | ******************************************************** .demand,import and substitution ********************************************************~ | APPRC Average Petroleum Price= PRICE Natural Petroleum Price*NPMS Natural Petroleum Market Share+SPRICE Synthetic Petroleum Price\ *SPMS Synthetic Petroleum Market Share ~ USD82/BBL ~ A APP.K=SPRICE*SPMS.K+PRICE.K*NPMS.K | Change in Energy Intensity= (Indicated Oil Intensity of Economy-EI Energy Intensity)/TAEI Time to Adjust Energy Intensity ~ BBL/USD82/Year ~ L EI.K=EI.J+(DT/TAEI)(IEI.J-EI.J) | EECDP Effect of Energy Conversion on Petroleum Demand= Function for Effect of Energy Conversion on Petroleum Demand(Time) ~ Dmnl ~ A EECPD.K=TABHL(EECPDT,TIME.K,1870,1950,5) | EI Energy Intensity= INTEG ( Change in Energy Intensity, 0.001) ~ BBL/USD82 ~ L EI.K=EI.J+(DT/TAEI)(IEI.J-EI.J), N EI=7.3E-3 | EPD= -0.25 ~ Dmnl ~ C EPD=-.95 | EPEI Effect of Price on Energy Intensity= (APPRC Average Petroleum Price/RPP Reference Petroleum Price)^EPD ~ Dmnl ~ A EPEI.K=EXP(EPD*LOGN(APP.K/RPP)) EXP(EPD*LN(apprc average petroleum price/RPP REFERENCE PETROLEUM PRICE)) | Function for Effect of Energy Conversion on Petroleum Demand( [(1870,0)-(2050,1)],(1870,0.0035),(1875,0.0037),(1880,0.02),(1885,0.032),(1890,0.045\ ),(1895,0.059),(1900,0.074),(1905,0.11),(1910,0.16),(1915,0.25),(1920,0.56),(1925,0.75\ ),(1930,0.82),(1935,0.88),(1940,0.93),(1945,0.97),(1950,1)) ~ Dmnl ~ T \ EECPDT=.0035/.0037/.02/.032/.045/.059/.074/.11/.16/.25/.56/.75/.82/.88/.93/\ .97/1\!\!\! | Function for Indicated Synthetic Petroleum Market Share( [(0,0)-(2,1)],(0,1e-006),(0.25,0.05),(0.5,0.1),(0.75,0.28),(1,0.5),(1.25,0.72),(1.5,\ 0.9),(1.75,0.95),(2,1)) ~ Dmnl ~ T ISPMST=1E-6/.05/.10/.28/.5/.72/.90/.95/1 | Function for Synthetic Production Capacity Utilisation( [(0,0)-(1.2,1)],(0,0),(0.2,0.35),(0.4,0.6),(0.6,0.8),(0.8,0.92),(1,0.98),(1.2,1)) ~ Dmnl ~ T SPCUT=0/.35/.60/.80/.92/1/1\!\! | Indicated Oil Intensity of Economy= REI Reference Energy Intensity*EPEI Effect of Price on Energy Intensity*effect of autonomous technology on oil intensity ~ BBL/USD82 ~ A IEI.K=REI*EPEI.K | ISPC Indicated Synthetic Production Capacity= ispms indicated synthetic petroleum market share*TPDMND Total Petroleum Demand ~ BBL/Year ~ A ISPC.K=ISPMS.K*TPDMND.K | ispms indicated synthetic petroleum market share= ACTIVE INITIAL ( Function for Indicated Synthetic Petroleum Market Share(REFPRCIS Reference Price for Investment in Synthetics\ /SPRICE Synthetic Petroleum Price ), 1e-006) ~ Dmnl ~ A ISPMS.K=TABHL(ISPMST,EPIS.K/SPRICE,0,2,.25); N ISPMS=1E-6 | NPDMND Natural Petroleum Demand= TPDMND Total Petroleum Demand*(1-SPMS Synthetic Petroleum Market Share) ~ BBL/Year ~ A NPDMND.K=TPDMND.K*NPMS.K | NPMS Natural Petroleum Market Share= 1-SPMS Synthetic Petroleum Market Share ~ Dmnl ~ A NPMS.K=1-SPMS.K | PI Petroleum Intensity= Oil Intensity of Economy*EECDP Effect of Energy Conversion on Petroleum Demand ~ BBL/USD82 ~ A PI.K=EI.K*EECPD.K | REFPRCIS Reference Price for Investment in Synthetics= ACTIVE INITIAL ( SMOOTH(PRICE Natural Petroleum Price, TEPRCIS Time to Establish the Reference Price)\ , PRICE Natural Petroleum Price) ~ USD82/BBL ~ A EPIS.K=SMOOTH(PRICE.K,TEPIS); N EPIS=PRICE | REI Reference Energy Intensity= 0.00138 ~ BBL/USD82 ~ C REI=7.3E-3 | RPP Reference Petroleum Price= 3 ~ USD82/BBL ~ C RPP=3.5 | SPC Synthetic Production Capacity= delay n(ISPC Indicated Synthetic Production Capacity,SPCAT Synthetic Production Capacity Adjustment Time\ ,1e-006,3) ~ BBL/Year ~ In the previous version: SMOOTH3(ispc indicated synthetic production \ capacity, SPCAT SYNTHETIC PRODUCTION CAPACITY ADJUSTMENT TIME); in the \ original version: A SPC.K=DLINF3(ISPC.K,SPCAT); N SPC=1E-6 | SPCAT Synthetic Production Capacity Adjustment Time= 10 ~ Year ~ C SPCAT=8 | spcu synthetic production capacity utilisation= Function for Synthetic Production Capacity Utilisation(ISPC Indicated Synthetic Production Capacity\ /SPC Synthetic Production Capacity) ~ Dmnl ~ A SPCU.K=TABHL(SPCUT,ISPC.K/SPC.K,0,1.2,.2) | SPMS Synthetic Petroleum Market Share= MIN(SPR Synthetic Production/TPDMND Total Petroleum Demand,1) ~ Dmnl ~ A SPMS.K=SPR.K/TPDMND.K | SPR Synthetic Production= SPC Synthetic Production Capacity*spcu synthetic production capacity utilisation ~ BBL/Year ~ A SPR.K=SPC.K*SPCU.K | SPRICE Synthetic Petroleum Price= 35 ~ USD82/BBL ~ C SPRICE=50 | TAEI Time to Adjust Energy Intensity= 5 ~ Year ~ C TAEI=15 | TEPRCIS Time to Establish the Reference Price= 1 ~ Year ~ C TEPIS=1 | TPDMND Total Petroleum Demand= capital*PI Petroleum Intensity ~ BBL/Year ~ A TPDMND.K=GNP.K*PI.K*EWWIIPD.K\!\!\! ([(1870,0)-(1930,1e+008)],(1870,1.98e+006),(1874.86,3.50877e+006),(1880,6.57895e+006)\ ,(1884.95,1.35965e+007),(1889.63, 2.19298e+007),(1894.95,3.94737e+007),(1899.72,5.70175e+007),(1905.23,1.14035e+008),(1\ 910.06,2.19298e+008),(1915,4.552e+008 ),(1920,7.817e+008),(1925,1.104e+009),(1930,1.561e+009),(1935,1.821e+009),(1940,2.397\ e+009),(1945,3.82e+009),(1955.81,7.89474e+009 ),(1970,1.78799e+010),(1971,1.88946e+010),(1972,1.99195e+010),(1973,2.16445e+010),(19\ 74,2.16777e+010),(1975,2.06265e+010 ),(1976,2.23092e+010),(1977,2.32377e+010),(1978,2.34421e+010),(1979,2.44451e+010),(19\ 80,2.3414e+010),(1981,2.21691e+010) ,(1982,2.12462e+010),(1983,2.11763e+010),(1984,2.17602e+010),(1985,2.16241e+010),(198\ 6,2.24133e+010),(1987,2.26646e+010) ,(1988,2.35092e+010),(1989,2.3932e+010),(1990,2.42682e+010),(1991,2.42454e+010),(1992\ ,2.43778e+010),(1993,2.45595e+010), (1994,2.50257e+010),(1995,2.56679e+010),(1996,2.62691e+010),(1997,2.70795e+010),(1998\ ,2.76281e+010),(1999,2.73266e+010), (2000,2.83874e+010),(2001,2.83712e+010),(2002,2.80812e+010),(2003,2.90721e+010),(2004\ ,3.03111e+010),(2098.59,7.14912e+010 ) ) | ******************************************************** .Exploration ********************************************************~ | EDPIE Effect of Depletion on Productivity of Investment in Exploration= Function for Effect of Depletion on Productivity of Investment in Exploration(UR Undiscovered Resources\ /(TR Total Resource)) ~ Dmnl ~ A EDPIE.K=TABLE(EDPIET,UR.K/TR,0,1,.1) | EDTPIE Effect of Technology and Depletion on Productivity of Investment in Exploration\ = Function for Effect of Technology and Depletion on Productivity of Investment in Exploration\ (TDRR Total Discoverable Resources Remaining/(TR Total Resource)) ~ Dmnl ~ A EDTPIE.K=TABLE(EDTPIET,TDRR.K/TR,0,1,.1) | UR Undiscovered Resources= INTEG ( -AIR Addition to Identified Reserve, TR Total Resource-CUMAIR Cumulative Additions to Identified Reserves) ~ BBL ~ L UR.K=UR.J+DT*(-AIR.JK); N UR=(TR-CUMAIR) | TDRR Total Discoverable Resources Remaining= TR Total Resource*FD Fraction Discoverable-(TR Total Resource-UR Undiscovered Resources\ ) ~ BBL ~ A TDRR.K=TR*FD.K-(TR-UR.K) | AIR Addition to Identified Reserve= PDR Potential Discovery Rate*CUE Capacity Utilisation in Exploration ~ BBL/Year ~ R AIR.KL=PDR.K*CUE.K | CUE Capacity Utilisation in Exploration= Function for Capacity Utilisation in Exploration(DGYE Desired Gross Yield from Exploration\ /PDR Potential Discovery Rate) ~ Dmnl ~ A CUE.K=TABHL(CUET,DGYE.K/PDR.K,0,1.6,.2) | DGYE Desired Gross Yield from Exploration= DNYE Desired Net Yield from Exploration/FR Fraction Recoverable ~ BBL/Year ~ A DGYE.K=DNYE.K/FR.K | ED Exploration Delay= 4 ~ Year ~ C ED=4 | EIE Effective Investment in Exploration= DELAY3(IE Investment in Exploration , ED Exploration Delay) ~ USD82/Year ~ A EIE.K=DELAY3(IE.K,ED) | Function for Capacity Utilisation in Exploration( [(0,0)-(1.6,1.2)],(0,0),(0.2,0.2),(0.4,0.4),(0.6,0.6),(0.8,0.8),(1,1),(1.2,1.1),(1.4\ ,1.16),(1.6,1.2)) ~ Dmnl ~ T CUET=0/.2/.4/.6/.8/1/1.1/1.16/1.2 | Function for Effect of Depletion on Productivity of Investment in Exploration( [(0,0)-(1,1)],(0,0),(0.1,0.1),(0.2,0.2),(0.3,0.3),(0.4,0.4),(0.5,0.5),(0.6,0.6),(0.7\ ,0.7),(0.8,0.8),(0.9,0.9),(1,1)) ~ Dmnl ~ T EDPIET=0/.1/.2/.3/.4/.5/.6/.7/.8/.9/1 | Function for Effect of Technology and Depletion on Productivity of Investment in Exploration\ ( [(0,0)-(1,1)],(0,0),(0.1,0.1),(0.2,0.2),(0.3,0.3),(0.4,0.4),(0.5,0.5),(0.6,0.6),(0.7\ ,0.7),(0.8,0.8),(0.9,0.9),(1,1)) ~ Dmnl ~ T EDTPIET=0/.1/.2/.3/.4/.5/.6/.7/.8/.9/1 | maxpien Maximum Productivity of Investment in Exploration Initial= INITIAL( (1+DGM Desired Gross Margin)*(EDPIE Effect of Depletion on Productivity of Investment in Exploration\ *etpip effect of technology on productivity of investment in production *RPIP Relative Productivity of Investment in Production+EDTPIE Effect of Technology and Depletion on Productivity of Investment in Exploration *FR Fraction Recoverable )/(REQPRCN Inital Value of REQPRC*EDPIE Effect of Depletion on Productivity of Investment in Exploration\ *EDTPIE Effect of Technology and Depletion on Productivity of Investment in Exploration *etpip effect of technology on productivity of investment in production*RPIP Relative Productivity of Investment in Production *FR Fraction Recoverable)) ~ BBL/USD82 ~ N MAXPIE=(1+DGM)(EDPIE*ETPIP*RPIP+EDTPIE*FR)/ \ (REQPRCI*EDPIE*EDTPIE*ETPIP*RPIP*FR) | PDR Potential Discovery Rate= EIE Effective Investment in Exploration*PIE Productivity of Investment in Exploration ~ BBL/Year ~ A PDR.K=EIE.K*PIE.K | PIE Productivity of Investment in Exploration= maxpien Maximum Productivity of Investment in Exploration Initial*EDTPIE Effect of Technology and Depletion on Productivity of Investment in Exploration ~ BBL/USD82 ~ A PIE.K=MAXPIE*EDTPIE.K | REFPIE Reference Productivity of Investment in Exploration= maxpien Maximum Productivity of Investment in Exploration Initial*EDPIE Effect of Depletion on Productivity of Investment in Exploration ~ BBL/USD82 ~ A REFPIE.K=MAXPIE*EDPIE.K | REQPRCN Inital Value of REQPRC= 12 ~ USD82/BBL ~ | RPIP Relative Productivity of Investment in Production= 16 ~ Dmnl ~ C RPIP=16 | ******************************************************** .Geologic analogy method ********************************************************~ | A GEGFR= (GFR-PPC Perceived precent condition GEGFR)/TPPC Time to Perceive Perceived Present condition GEGFR ~ 1/Year ~ | A GTY= (ye-PPC Perceived precent condition GTY)/TPPC Time to Perceive Perceived Present condition GTY ~ BBL/Foot Drilled/Year ~ | B GEGFR= (RTRND Reference Trend GEGFR-TRND Trend GEGFR)/GTPGFR ~ 1/(Year*Year) ~ | B GTY= (RTRND Reference Trend GTY-TRND Trend GTY)/GTPTY ~ 1/(Year*Year) ~ | C GEGFR= (PPC Perceived precent condition GEGFR-RC Reference Condition GEGFR)/GTEGFR ~ 1/Year ~ | C GTY= (PPC Perceived precent condition GTY-RC Reference Condition GTY)/GTETY ~ BBL/Foot Drilled/Year ~ | g1= GCUMPR+GTRRR ~ BBL ~ | g2= g1+GEATRR ~ BBL ~ | g3= g2+GPFD ~ BBL ~ ~ :SUPPLEMENTARY | GAE= AE ~ Foot Drilled ~ | GAS= (1e+006)*GAST(Time) ~ Foot Drilled ~ | GAU= GAS-GAE ~ Foot Drilled ~ | GAWD= 6000 ~ Dmnl ~ | GCUMAIR= CUMAIR Cumulative Additions to Identified Reserves ~ BBL ~ | GCUMPR= CUMPR Cumulative Production ~ BBL ~ | GEATRR= GETRRR-GTRRR ~ BBL ~ | GED= GWD*GAWD ~ Dmnl ~ | GEFD= GPFD+GSFD ~ BBL ~ | GEFR= GFR+GEIFR ~ Dmnl ~ | GEGFR= TRND Trend GEGFR ~ 1/Year ~ TRND(gfr,GTPGFR,GTEGFR,GIGFR) | GEIFR= (1-GFR)*GETFR ~ Dmnl ~ | gerrr= geurr-GCUMPR ~ BBL ~ ~ :SUPPLEMENTARY | GETFR= GMETFR*GTETFR(GEGFR) ~ Dmnl ~ | GETRRR= GCUMAIR*GEFR-GCUMPR ~ BBL ~ | GEUR= GAU*GFD*GEYUA ~ BBL ~ | geurr= GCUMPR+GTRRR+GEATRR+GEFD ~ BBL ~ | GEYE= GHYE*GFHYE ~ BBL/Foot Drilled ~ | GEYUA= GED*GEYE ~ BBL/Foot Drilled ~ | GFD= FD Fraction Discoverable ~ Dmnl ~ | GFHYE= DELAY INFORMATION( GIFHYE, GTAYE, GIFHYE) ~ Dmnl ~ DLINF3(GIFHYE.K,GTAYE) | GFR= FR Fraction Recoverable ~ Dmnl ~ | GHYE= DELAY INFORMATION ( ye, gtaey, ye) ~ BBL/Foot Drilled ~ DLINF3(YE.K,GTAEY) | GIFHYE= GMFHYE*GTFHYE(GTY) ~ Dmnl ~ | GIGFR= 0 ~ 1/Year ~ | GITY= 0 ~ 1/Year ~ | GMETFR= 0.4 ~ Dmnl ~ | GMFHYE= 1 ~ Dmnl ~ | GPFD= GFR*GEUR ~ BBL ~ | GSFD= GEIFR*GEUR ~ BBL ~ | gtaey= 15 ~ Year ~ | GTAYE= 10 ~ Year ~ | GTEGFR= 10 ~ Year ~ | GTETFR( [(0,0)-(0.015,1.5)],(0,0),(0.0025,0.1),(0.005,0.3),(0.0075,0.55),(0.01,0.85),(0.0125\ ,0.97),(0.015,1)) ~ Dmnl ~ | GTETY= 10 ~ Year ~ | GTFHYE( [(-0.1,0)-(0.1,2)],(-0.1,0.2),(-0.075,0.3),(-0.05,0.6),(-0.025,0.9),(0,1),(0.025,1),\ (0.05,1)) ~ Dmnl ~ | GTPGFR= 10 ~ Year ~ | GTPTY= 10 ~ Year ~ | GTRRR= TRRR Total Recoverable Resource Remaining ~ BBL ~ | GTY= TRND Trend GTY ~ 1/Year ~ TRND(ye,GTPTY,GTETY,GITY) | GWD= 0.5 ~ Dmnl ~ | PPC Perceived precent condition GEGFR= INTEG ( A GEGFR, GFR/(1+TPPC Time to Perceive Perceived Present condition GEGFR*GIGFR)) ~ Dmnl ~ | PPC Perceived precent condition GTY= INTEG ( A GTY, ye/(1+TPPC Time to Perceive Perceived Present condition GTY*GITY )) ~ BBL/Foot Drilled ~ | RC Reference Condition GEGFR= INTEG ( C GEGFR, PPC Perceived precent condition GEGFR/(1+GTEGFR*GIGFR)) ~ Dmnl ~ | RC Reference Condition GTY= INTEG ( C GTY, PPC Perceived precent condition GTY/(1+GTETY*GITY)) ~ BBL/Foot Drilled ~ | rrr= URR-CUMPR Cumulative Production ~ BBL ~ ~ :SUPPLEMENTARY | RTRND Reference Trend GEGFR= (PPC Perceived precent condition GEGFR-RC Reference Condition GEGFR)/(RC Reference Condition GEGFR\ *GTEGFR) ~ 1/Year ~ | RTRND Reference Trend GTY= (PPC Perceived precent condition GTY-RC Reference Condition GTY)/(RC Reference Condition GTY\ *GTETY) ~ 1/Year ~ | TPPC Time to Perceive Perceived Present condition GEGFR= 0.2*GTEGFR ~ Year ~ | TPPC Time to Perceive Perceived Present condition GTY= 0.2*GTETY ~ Year ~ | TRND Trend GEGFR= INTEG ( B GEGFR, GIGFR) ~ 1/Year ~ | TRND Trend GTY= INTEG ( B GTY, GITY) ~ 1/Year ~ | URR= INITIAL( MAXFD Maximum Fraction Discoverable*MAXFR Maximum Fraction Recoverable*TR Total Resource\ ) ~ BBL ~ | ******************************************************** .Hubbert method ********************************************************~ | HA= 77.6 ~ Dmnl ~ | HB= -0.092 ~ 1/Year ~ | hcd= HCP+HPR ~ BBL ~ ~ :SUPPLEMENTARY | HCP= CUMPR Cumulative Production ~ BBL ~ | heurr= (1e+009)*HEURRT(Time) ~ BBL ~ ~ :SUPPLEMENTARY | HEURRT( [(1960,0)-(2100,6000)],(1968.13,6026.32),(1970,5013),(1975,2415),(1980,1976),(1985,1964\ ),(1990,1957),(1995,1920),(2000,1911),(2005,1927),(2010,1952),(2020,2001),(2030,2041\ ),(2040,2075),(2050,2100),(2060,2118),(2070,2131),(2080,2140),(2090,2147),(2100,2152\ )) ~ BBL ~ | HEXP= EXP(HB*(Time-HRPRL-1870)) ~ Dmnl ~ | hppr= -HQINF*HA*HB*HEXP/((1+HA*HEXP)^2) ~ BBL/Year ~ ~ :SUPPLEMENTARY | HPR= TRRR Total Recoverable Resource Remaining ~ BBL ~ | HQINF= 1e+012 ~ BBL ~ | HRPRL= 70 ~ Year ~ | ******************************************************** .Investment in exploration and production ********************************************************~ | A= (NPDMND Natural Petroleum Demand-PPC Perceived precent condition)/TPPC Time to Perceive Perceived Present condition ~ BBL/(Year*Year) ~ | DPR Desired Production= MIN(NPDMND Natural Petroleum Demand, PPR Potential Production from Reserves ) ~ BBL/Year ~ A DPR.K=MIN(DMNDPR48.K,PPR.K) | DNYE Desired Net Yield from Exploration= NPDMND Natural Petroleum Demand+ADJEGDMND Adjustment for Expected Growth in Demand+ADJTRRR Adjustment of Total Recoverable Resources Remaining ~ BBL/Year ~ A DNYE.K=DMNDPR48.K+ADJEGDMD.K+ADJTRR.K | PPC Perceived precent condition= INTEG ( A, NPDMND Natural Petroleum Demand/(1+TPPC Time to Perceive Perceived Present condition\ *ITD Initial Trend Demand )) ~ BBL/Year ~ | RTRRP Required Total Recoverable Resources for Production= REFRPR Reference Reserve Production Ratio*NPDMND Natural Petroleum Demand ~ BBL ~ A RTRRP.K=REFRPR*DMNDPR48.K | ADJEGDMND Adjustment for Expected Growth in Demand= (EGDMND)*TRRR Total Recoverable Resource Remaining ~ BBL/Year ~ A ADJEGDMD.K=EGDMND.K*TRRR.K | ADJTRRR Adjustment of Total Recoverable Resources Remaining= (RTRRP Required Total Recoverable Resources for Production-TRRR Total Recoverable Resource Remaining\ )/TAR Time to Adjust Reserves ~ BBL/Year ~ A ADJTRR.K=(RTRRP.K-TRRR.K)/TAR | B= (RTRND Reference Trend-TRND Trend)/TPT Time to Perceive Trend ~ 1/(Year*Year) ~ | C= (PPC Perceived precent condition-RC Reference Condition)/TERC ~ BBL/(Year*Year) ~ | DD Development Delay= 4 ~ Year ~ | DEIE Desired Effective Investment in Exploration= DNYE Desired Net Yield from Exploration*PUCE Perceived Unit Cost of Exploration ~ USD82/Year ~ A DEIE.K=DNYE.K*PUCE.K | DGM Desired Gross Margin= 0.2 ~ Dmnl ~ C DGM=.2 | EISDIE Effect of Import and Substitution on Desired Investment in Exploration= Function for Effect of Import and Substitution on Desired Investment in Exploration(\ REQPRCE Required Price for Exploration/PRCDPP Price on Domestically Produced Petroleum\ ) ~ Dmnl ~ A EISDIE.K=CLIP(EISDIE1.K,EISDIE2.K,REFPRC.K,REQPRCE.K) | EPIP Effect of Price on Investment in Production= Function for Effect of Price on Investment in Production(REQPRCP Required Price for Production\ /PRCDPP Price on Domestically Produced Petroleum) ~ Dmnl ~ A EPIP.K=TABHL(EPIPT,(REQPRCP.K/PRCDPP.K),0,2,.25) | Function for Effect of Import and Substitution on Desired Investment in Exploration( [(0,0)-(20,1.4)],(0,1.25),(0.25,1.23),(0.5,1.18),(0.75,1.1),(1,1),(1.1,0.95),(1.2,0.9\ ),(1.3,0.85),(1.4,0.8),(1.5,0.75),(1.6,0.7),(1.7,0.65),(1.8,0.6),(1.9,0.55),(2,0.5)\ ,(2.1,0.45),(2.2,0.4),(2.3,0.3),(2.4,0.25),(2.5,0.2),(2.6,0.15),(12.6,0)) ~ Dmnl ~ A EISDIE1.K=TABHL(EISDIET,REQPRCE.K/REFPRC.K,0,2,.25) *** T EISDIET=1.25/1.23/1.18/1.1/1/.75/.4/.15/0 *** A EISDIE2.K=CLIP(EISDIE3.K,EISDIE4.K,2.6,REQPRCE.K/REFPRC.K) *** A EISDIE3.K=TABHL(EISDI3,REQPRCE.K/REFPRC.K,1,2.6,.1) *** T EISDI3=1/.95/.9/.85/.80/.75/.7/.65/.6/.55/.5/.45/.4/.3/.25/.2/.15 *** A EISDIE4.K=TABHL(EISDI4,REQPRCE.K/REFPRC.K,2.6,12.6,10) *** T EISDI4=.15/.0 | Function for Effect of Price on Investment in Production( [(0,0)-(2,1)],(0,1),(0.25,0.98),(0.5,0.95),(0.75,0.91),(1,0.8),(1.25,0.55),(1.5,0.3)\ ,(1.75,0.1),(2,0)) ~ Dmnl ~ T EPIPT=1/.98/.95/.91/.8/.55/.3/.1/0 | IE Investment in Exploration= IIE Indicated Investment in Exploration*EISDIE Effect of Import and Substitution on Desired Investment in Exploration ~ USD82/Year ~ A IE.K=IIE.K*EISDIE.K | IIE Indicated Investment in Exploration= MAX(DEIE Desired Effective Investment in Exploration*((1+EGDMND*DD Development Delay\ /3)^3),0) ~ USD82/Year ~ A IIE.K=MAX(DEIE.K*((1+EGDMND.K*ED/3)**3),0) | IIP Indicated Investment in Production= DPR Desired Production*UCP Unit Cost of Production ~ USD82/Year ~ A IIP.K=DPR.K*UCP.K | IP Investment in Production= IIP Indicated Investment in Production*EPIP Effect of Price on Investment in Production ~ USD82/Year ~ A IP.K=IIP.K*EPIP.K | ITD Initial Trend Demand= 0.1 ~ 1/Year ~ C ITP=.10 | PUCE Perceived Unit Cost of Exploration= SMOOTH(UCE Unit Cost of Exploration, TPUCE Time to Perceive Unit Cost of Exploration\ ) ~ USD82/BBL ~ A PUCE.K=SMOOTH(UCE.K,TPUCE) | RC Reference Condition= INTEG ( C, PPC Perceived precent condition/(1+TERC*ITD Initial Trend Demand)) ~ BBL/Year ~ | REQPRCE Required Price for Exploration= (PUCE Perceived Unit Cost of Exploration+UCP Unit Cost of Production)*(1+DGM Desired Gross Margin\ ) ~ USD82/BBL ~ A REQPRCE.K=(PUCE.K+UCP.K)*(1+DGM) | REQPRCP Required Price for Production= UCP Unit Cost of Production*(1+DGM Desired Gross Margin) ~ USD82/BBL ~ A REQPRCP.K=UCP.K*(1+DGM) | RTRND Reference Trend= (PPC Perceived precent condition-RC Reference Condition)/(RC Reference Condition*TERC\ ) ~ 1/Year ~ | TAR Time to Adjust Reserves= 25 ~ Year ~ C TAR=25 | TERC= 5 ~ Year ~ | TPPC Time to Perceive Perceived Present condition= 0.2*TERC ~ Year ~ C TETP=5 | TPT Time to Perceive Trend= 5 ~ Year ~ C TPTP=5 | TPUCE Time to Perceive Unit Cost of Exploration= 15 ~ Year ~ C TPUCE=15 | TRND Trend= INTEG ( B, ITD Initial Trend Demand) ~ 1/Year ~ | ******************************************************** .Production ********************************************************~ | IR Identified Reserve= INTEG ( AIR Addition to Identified Reserve-PR Production, (((NPDMND Natural Petroleum Demand*REFRPR Reference Reserve Production Ratio)+CUMPR Cumulative Production )/FR Fraction Recoverable)-CUMPR Cumulative Production) ~ BBL ~ L IR.K=IR.J+DT*(AIR.JK-PR.JK); N IR=(((REFRPR*DMNDPR48)+CUMPR)/FR)-CUMPR | CUP Capacity Utilisation in Production= Function for Capacity Utilisation in Production(NPDMND Natural Petroleum Demand/PP Potential Production\ ) ~ Dmnl ~ A CUP.K=TABHL(CUPT,DMNDPR48.K/PP.K,0,1.6,.2) | EIP Effective Investment in Production= INTEG ( Rate of Investment Production, (MIN(NPDMND Natural Petroleum Demand, PPR Potential Production from Reserves )/PIP Productivity of Investment in Production )) ~ USD82/Year ~ L EIP.K=EIP.J+(DT/PD)*(IP.J-EIP.J); N EIP=(MIN(DMNDPR48,PPR)/PIP) | APR Average Production= SMOOTH(PR Production, TAP Time to Average Production) ~ BBL/Year ~ A APR.K=SMOOTH(PR.KL,TAP) | CUMAIR Cumulative Additions to Identified Reserves= IR Identified Reserve+CUMPR Cumulative Production ~ BBL ~ A CUMAIR.K=IR.K+CUMPR.K | CUMPR Cumulative Production= INTEG ( PR Production, 4e+009) ~ BBL ~ L CUMPR.K=CUMPR.J+DT*(PR.JK); N CUMPR=CUMPRN; C CUMPRN=28.5E6 | eipp effect of investment on potential production= Function for Effect of Investment on Potential Production(PPI Potential Production from Investment\ /PPR Potential Production from Reserves) ~ Dmnl ~ A EIPP.K=TABHL(EIPPT,PPI.K/PPR.K,0,1.6,.2) | etpip effect of technology on productivity of investment in production= Function for Effect of technology on productivity of investment in production(TRRR Total Recoverable Resource Remaining\ /IR Identified Reserve) ~ Dmnl ~ A ETPIP.K=TABLE(ETPIPT,TRRR.K/IR.K,0,1,.1) | Function for Capacity Utilisation in Production( [(0,0)-(1.6,1)],(0,0),(0.2,0.2),(0.4,0.4),(0.6,0.6),(0.8,0.8),(1,0.94),(1.2,1),(1.4,\ 1),(1.6,1)) ~ Dmnl ~ T CUPT=0/.2/.4/.6/.8/1/1./1./1.\!\!\! | Function for Effect of Investment on Potential Production( [(0,0)-(1.6,1)],(0,0),(0.2,0.3),(0.4,0.55),(0.6,0.75),(0.8,0.9),(1,1),(1.2,1),(1.4,1\ ),(1.6,1)) ~ Dmnl ~ T EIPPT=0/.3/.55/.75/.9/1/1./1./1. | Function for Effect of technology on productivity of investment in production( [(0,0)-(1,1)],(0,1e-009),(0.1,0.1),(0.2,0.2),(0.3,0.3),(0.4,0.4),(0.5,0.5),(0.6,0.6)\ ,(0.7,0.7),(0.8,0.8),(0.9,0.9),(1,1)) ~ Dmnl ~ T ETPIPT=1.E-9/.1/.2/.3/.4/.5/.6/.7/.8/.9/1 | IRPR Identified Reserve Production Ratio= TRRR Total Recoverable Resource Remaining/APR Average Production ~ Year ~ A IRPR.K=TRRR.K/APR.K | PD Production Delay= 1 ~ Year ~ C PD=1 | PIP Productivity of Investment in Production= REFPIP Reference Productivity of Investment in Production*etpip effect of technology on productivity of investment in production ~ BBL/USD82 ~ A PIP.K=REFPIP.K*ETPIP.K | PP Potential Production= PPR Potential Production from Reserves*eipp effect of investment on potential production ~ BBL/Year ~ A PP.K=PPR.K*EIPP.K | PPI Potential Production from Investment= EIP Effective Investment in Production*PIP Productivity of Investment in Production ~ BBL/Year ~ A PPI.K=EIP.K*PIP.K | PPR Potential Production from Reserves= TRRR Total Recoverable Resource Remaining/REFRPR Reference Reserve Production Ratio ~ BBL/Year ~ A PPR.K=TRRR.K/REFRPR | PR Production= PP Potential Production*CUP Capacity Utilisation in Production ~ BBL/Year ~ R PR.KL=PP.K*CUP.K | Rate of Investment Production= (IP Investment in Production-EIP Effective Investment in Production)/PD Production Delay ~ USD82/(Year*Year) ~ | REFPIP Reference Productivity of Investment in Production= SMOOTH(REFPIP Reference Productivity of Investment in Production function, IRPR Identified Reserve Production Ratio\ ) ~ BBL/USD82 ~ A REFPIP.K=SMOOTH(REFPIE.K*RPIP,IRPR.K) | REFPIP Reference Productivity of Investment in Production function= REFPIE Reference Productivity of Investment in Exploration*RPIP Relative Productivity of Investment in Production ~ BBL/USD82 ~ A REFPIP.K=SMOOTH(REFPIE.K*RPIP,IRPR.K) | REFRPR Reference Reserve Production Ratio= 9 ~ Year ~ C REFRPR=10 15 | TAP Time to Average Production= 1 ~ Year ~ C TAP=1 | TRRR Total Recoverable Resource Remaining= CUMAIR Cumulative Additions to Identified Reserves*FR Fraction Recoverable-CUMPR Cumulative Production ~ BBL ~ A TRRR.K=CUMAIR.K*FR.K-CUMPR.K | ******************************************************** .Revenue, price and cost ********************************************************~ | BVR Book Value of the Reserve= INTEG ( EIE Effective Investment in Exploration-RBVR Reduction in Book Value of the Reserve, ((REQPRCN Inital Value of REQPRC/(1+DGM Desired Gross Margin))-UCP Unit Cost of Production\ )*TRRR Total Recoverable Resource Remaining) ~ USD82 ~ L BVR.K=BVR.J+(DT)(EIE.J-RBVR.JK); N BVR=CIBVR*((REQPRCI/(1+DGM))-UCP)*TRRR | PRCCDET Cost Determined Price= simulated price*(1+DGM Desired Gross Margin) ~ USD82/BBL ~ A PRCCDET.K=REQPRC.K*ESDPRC.K ((INITIAL PRICE*relative reserve production ratio^ELASTICITY OF PRICE TO RESERVE \ PRODUCTION RATIO)*demand potential supply ratio ^ELASTICITY OF PRICE TO DEMAND SUPPLY RATIO)*(1-DGM DESIRED GROSS MARGIN) | PRCDPP Price on Domestically Produced Petroleum= simulated price ~ USD82/BBL ~ A PRCDPP.K=CLIP(PRCUREG.K,PRCRDPPH.K,.5,PRCREGUL.K); NOTE A \ PRCDPP.K=CLIP(PRCUREG.K,PRCREG.K,.5,PRCREGUL.K) IF THEN ELSE(prcregul indicator for historic price regulation<0.5, prcureg \ unregulated price on domestically produced petroleum , prcrdpph real crude oil price for domestic production) | PRICE Natural Petroleum Price= PRCDPP Price on Domestically Produced Petroleum ~ USD82/BBL ~ A PRICE.K=PRCDPP.K*MSUSDP.K+IPRICE.K*MSIMPT.K prcdpp price on domestically produced petroleum*msusdp market share of us48 \ domestically produced petroleum+iprice international import price *msimpt market share of import | RBVR Reduction in Book Value of the Reserve= UEXPEXP Unit Exploration Expenditure*PR Production ~ USD82/Year ~ R RBVR.KL=UEXPEXP.K*PR.KL | REQPRC Required Price= ACTIVE INITIAL ( PRICE Natural Petroleum Price*(1-DGM Desired Gross Margin), 12) ~ USD82/BBL ~ A REQPRC.K=UCOST.K*(1+DGM) | REV Revenue= PRCDPP Price on Domestically Produced Petroleum*APR Average Production ~ USD82/Year ~ A REV.K=PRCDPP.K*APR.K | UCE Unit Cost of Exploration= 1/(FR Fraction Recoverable*PIE Productivity of Investment in Exploration) ~ USD82/BBL ~ A UCE.K=1/(PIE.K*FR.K) | UCOST Unit Cost= UEXPEXP Unit Exploration Expenditure+UCP Unit Cost of Production ~ USD82/BBL ~ A UCOST.K=UEXPEXP.K+UCP.K uexpexp unit exploration expenditure+ucp unit cost of production | UCP Unit Cost of Production= MAX(1,PRCCDET Cost Determined Price*Fraction of Investment in production over total investment\ ) ~ USD82/BBL ~ A UCP.K=1/PIP.K | UEXPEXP Unit Exploration Expenditure= PRCCDET Cost Determined Price-UCP Unit Cost of Production ~ USD82/BBL ~ A UEXPEXP.K=BVR.K/TRRR.K | ******************************************************** .Technology ********************************************************~ | CUMPET Cumulative Progress in Exploration Technology= INTEG ( CUMPETRC Cumulative Progress in Exploration Technology Rate of Change, 0) ~ Year ~ L LSET.K=LSET.J+(DT)(REET.JK); N LSET=LSETN; C LSETN=0 | CUMPETRC Cumulative Progress in Exploration Technology Rate of Change= DELAY3I(RPET Rate of Progress in Exploration Technology, DTET Development Time for Discovery Technology\ , 0) ~ Dmnl ~ R REET.KL=DELAY3(IET.K*EIET,DTET) | CUMPRT Cumulative Progress in Recovery Technology= INTEG ( CUMPRTRC Cumulative Progress in Recovery Technology Rate of Change, 0) ~ Year ~ L LSRT.K=LSRT.J+(DT)(RERT.JK); N LSRT=LSRTN; C LSRTN=0 | CUMPRTRC Cumulative Progress in Recovery Technology Rate of Change= DELAY3I(RPRT Rate of Progress in Recovery Technology, DTRT Development Time for Recovery Technology\ , 0) ~ Dmnl ~ R RERT.KL=DELAY3(IRT.K*EIRT,DTRT) | DTET Development Time for Discovery Technology= 6 ~ Year ~ C DTET=6 | DTRT Development Time for Recovery Technology= 6 ~ Year ~ C DTRT=6 | EIDT Effect of Investment in Discovery Technology= 4.5e-011 ~ Year/USD82 ~ C EIET=.18E-9 8.8e-010 | EIRT Effect of Investment in Recovery Technology= 1.5e-011 ~ Year/USD82 ~ C EIRT=.065E-9 1.25e-010 | FD Fraction Discoverable= MINFD Minimum Fraction Discoverable+(MAXFD Maximum Fraction Discoverable-MINFD Minimum Fraction Discoverable\ )*(CUMPET Cumulative Progress in Exploration Technology/(CUMPET Cumulative Progress in Exploration Technology\ +1)) ~ Dmnl ~ A FD.K=MINFD+(MAXFD-MINFD)*(LSET.K/(LSET.K+1)) | FIET Fraction of Investment in Exploration Technolgy= FIET Fraction of Investment in Exploration Technolgy table(FIET Fraction of Investment in Exploration Technolgy function\ ) ~ Dmnl ~ A FIET.K=TABHL(FIETT,FD.K,0,1,.2) | FIET Fraction of Investment in Exploration Technolgy function= FD Fraction Discoverable ~ Dmnl ~ | FIET Fraction of Investment in Exploration Technolgy table( [(0,0)-(1,0.8)],(0,0.8),(0.2,0.8),(0.4,0.7),(0.6,0.5),(0.8,0.2),(1,0)) ~ Dmnl ~ T FIETT=.8/.8/.7/.5/.2/0 | FR Fraction Recoverable= MINFR Minimum Fraction Recoverable+(MAXFR Maximum Fraction Recoverable-MINFR Minimum Fraction Recoverable\ )*(CUMPRT Cumulative Progress in Recovery Technology/(CUMPRT Cumulative Progress in Recovery Technology\ +1)) ~ Dmnl ~ A FR.K=MINFR+(MAXFR-MINFR)(LSRT.K/(LSRT.K+1)) | FRIT Fraction of Revenue Invested in Technology= 0.035 ~ Dmnl ~ C FRIT=.035 | IET Investment in Exploration Technology= IT Investment in Technology*FIET Fraction of Investment in Exploration Technolgy ~ USD82/Year ~ A IET.K=IT.K*FIET.K | IRT Investment in Recovery Technology= IT Investment in Technology*(1-FIET Fraction of Investment in Exploration Technolgy) ~ USD82/Year ~ A IRT.K=IT.K*(1-FIET.K) | IT Investment in Technology= FRIT Fraction of Revenue Invested in Technology*REV Revenue ~ USD82/Year ~ A IT.K=FRIT*REV.K | MAXFD Maximum Fraction Discoverable= 0.9 ~ Dmnl ~ C MAXFD=1 | MAXFR Maximum Fraction Recoverable= 0.7 ~ Dmnl ~ C MAXFR=.5 | MINFD Minimum Fraction Discoverable= 0.2 ~ Dmnl ~ C MINFD=.2 | MINFR Minimum Fraction Recoverable= 0.2 ~ Dmnl ~ C MINFR=.2 | RPET Rate of Progress in Exploration Technology= EIDT Effect of Investment in Discovery Technology*IET Investment in Exploration Technology ~ Dmnl ~ | RPRT Rate of Progress in Recovery Technology= EIRT Effect of Investment in Recovery Technology*IRT Investment in Recovery Technology ~ Dmnl ~ | \\\---/// Sketch information - do not modify anything except names V300 Do not put anything below this section - it will be ignored *Demand, Import and Substitution $192-192-192,0,Arial|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,5 10,1,RPP Reference Petroleum Price,100,406,79,18,8,3,0,0,0,0,0,0 10,2,EPD,100,540,19,10,8,3,0,0,0,0,0,0 10,3,EPEI Effect of Price on Energy Intensity,280,470,73,25,8,3,0,0,0,0,0,0 10,4,APPRC Average Petroleum Price,419,615,75,29,8,3,0,0,0,0,0,0 1,5,1,3,1,0,45,0,0,64,0,-1--1--1,,1|(169,415)| 1,6,2,3,1,0,43,0,0,64,0,-1--1--1,,1|(166,509)| 1,7,4,3,1,0,43,0,0,64,0,-1--1--1,,1|(308,535)| 10,8,Indicated Oil Intensity of Economy,488,302,45,27,8,3,0,0,0,0,0,0 10,9,REI Reference Energy Intensity,455,408,77,18,8,3,0,0,0,0,0,0 10,10,EI Energy Intensity,705,65,55,24,3,3,0,0,0,0,0,0 12,11,48,426,50,10,8,0,3,0,0,-1,0,0,0 1,12,14,10,4,0,0,22,0,0,0,-1--1--1,,1|(599,54)| 1,13,14,11,100,0,0,22,0,0,0,-1--1--1,,1|(486,54)| 11,14,48,543,54,6,8,34,3,0,0,1,0,0,0 10,15,Change in Energy Intensity,543,80,62,18,40,3,0,0,0,0,0,0 1,16,3,8,1,0,43,0,0,64,0,-1--1--1,,1|(338,345)| 1,17,9,8,1,0,43,0,0,64,0,-1--1--1,,1|(469,376)| 1,18,8,15,1,0,43,0,0,64,0,-1--1--1,,1|(483,196)| 1,19,10,15,1,0,45,0,0,64,0,-1--1--1,,1|(630,104)| 10,20,TAEI Time to Adjust Energy Intensity,683,161,69,27,8,3,0,0,0,0,0,0 1,21,20,15,1,0,45,0,0,64,0,-1--1--1,,1|(572,137)| 10,22,TEPRCIS Time to Establish the Reference Price,1696,651,80,27,8,3,0,0,0,0,0,0 10,23,PI Petroleum Intensity,923,423,49,28,8,3,0,0,0,0,0,0 10,24,TPDMND Total Petroleum Demand,923,545,89,17,8,3,0,0,0,0,0,0 10,25,ISPC Indicated Synthetic Production Capacity,1115,809,85,35,8,3,0,0,0,0,0,0 10,26,ispms indicated synthetic petroleum market share,1385,795,70,27,8,3,0,0,0,0,0,0 10,27,REFPRCIS Reference Price for Investment in Synthetics,1616,777,85,27,8,3,0,0,0,0,0,0 1,28,27,26,1,0,0,0,0,64,0,-1--1--1,,1|(1522,789)| 10,29,SPC Synthetic Production Capacity,1172,1054,56,29,8,3,0,0,0,0,0,0 1,30,25,29,1,0,0,0,0,64,0,-1--1--1,,1|(1213,943)| 10,31,SPR Synthetic Production,722,911,70,25,8,3,0,0,0,0,0,0 1,32,29,31,1,0,0,0,0,64,0,-1--1--1,,1|(878,1100)| 10,33,SPRICE Synthetic Petroleum Price,1472,890,79,18,8,3,0,0,0,0,0,0 1,34,33,26,1,0,0,0,0,64,0,-1--1--1,,1|(1432,858)| 10,35,SPCAT Synthetic Production Capacity Adjustment Time,1375,1131,87,34,8,3,0,0,0,0,0,0 1,36,35,29,1,0,0,0,0,64,0,-1--1--1,,1|(1294,1133)| 10,37,SPMS Synthetic Petroleum Market Share,681,643,64,27,8,3,0,0,0,0,0,0 1,38,24,37,1,0,45,0,0,64,0,-1--1--1,,1|(822,621)| 10,39,NPMS Natural Petroleum Market Share,506,747,64,27,8,3,0,0,0,0,0,0 1,40,37,39,1,0,45,0,0,64,0,-1--1--1,,1|(619,745)| 1,41,39,4,1,0,0,0,0,64,0,-1--1--1,,1|(445,696)| 10,42,NPDMND Natural Petroleum Demand,934,668,71,27,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 1,43,24,42,1,0,43,0,0,64,0,-1--1--1,,1|(930,594)| 1,44,22,27,1,0,0,0,0,64,0,-1--1--1,,1|(1682,676)| 10,45,PRICE Natural Petroleum Price,222,644,65,20,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,46,45,4,1,0,0,0,0,0,0,-1--1--1,,1|(317,625)| 10,47,PRICE Natural Petroleum Price,1741,857,72,28,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,48,47,27,1,0,0,0,0,0,0,-1--1--1,,1|(1700,841)| 10,49,spcu synthetic production capacity utilisation,957,950,71,27,8,3,0,0,0,0,0,0 1,50,25,49,1,0,0,0,0,0,0,-1--1--1,,1|(1078,881)| 1,51,29,49,1,0,0,0,0,0,0,-1--1--1,,1|(1044,1073)| 10,52,Function for Synthetic Production Capacity Utilisation,865,841,102,27,8,3,0,0,0,0,0,0 10,53,Function for Indicated Synthetic Petroleum Market Share,1422,649,92,36,8,3,0,0,0,0,0,0 10,54,Function for Effect of Energy Conversion on Petroleum Demand,1024,197,110,27,8,3,0,0,0,0,0,0 10,55,EECDP Effect of Energy Conversion on Petroleum Demand,1080,291,89,27,8,3,0,0,0,0,0,0 1,56,54,55,1,0,0,0,0,64,0,-1--1--1,,1|(1054,234)| 1,57,49,31,1,0,0,0,0,64,0,-1--1--1,,1|(823,970)| 1,58,52,49,0,0,0,0,0,64,0,-1--1--1,,1|(905,890)| 1,59,53,26,0,0,0,0,0,64,0,-1--1--1,,1|(1403,719)| 1,60,26,25,1,0,0,0,0,64,0,-1--1--1,,1|(1268,790)| 1,61,37,4,1,0,0,0,0,64,0,-1--1--1,,1|(548,654)| 1,62,24,25,1,0,0,0,0,64,0,-1--1--1,,1|(1094,655)| 1,63,31,37,1,0,0,0,0,64,0,-1--1--1,,1|(668,793)| 10,64,capital,1486,426,40,20,3,3,0,0,0,0,0,0 12,65,48,1216,420,10,8,0,3,0,0,-1,0,0,0 1,66,68,64,4,0,0,22,0,0,0,-1--1--1,,1|(1385,420)| 1,67,68,65,100,0,0,22,0,0,0,-1--1--1,,1|(1269,420)| 11,68,48,1319,420,6,8,34,3,0,0,1,0,0,0 10,69,capital growth,1319,438,50,10,40,3,0,0,-1,0,0,0 1,70,64,69,1,0,0,0,0,64,0,-1--1--1,,1|(1417,374)| 10,71,capital growth rate,1193,494,50,36,8,3,0,0,0,0,0,0 1,72,71,69,0,0,0,0,0,64,0,-1--1--1,,1|(1263,462)| 1,73,64,24,1,0,0,0,0,64,0,-1--1--1,,1|(1163,546)| 1,74,23,24,1,0,0,0,0,64,0,-1--1--1,,1|(932,455)| 1,75,89,69,0,0,0,0,0,64,0,-1--1--1,,1|(1283,392)| 10,76,initial capital,1485,323,35,18,8,3,0,0,0,0,0,0 1,77,76,64,0,0,0,0,0,64,1,-1--1--1,,1|(1485,366)| 10,78,Oil Intensity of Economy,721,271,56,18,8,3,0,0,0,0,0,0 1,79,8,78,1,0,0,0,0,64,0,-1--1--1,,1|(588,270)| 1,80,20,78,0,0,0,0,0,64,0,-1--1--1,,1|(700,213)| 10,81,initial indicated oil intensity of economy,691,374,73,28,8,3,0,0,-1,0,0,0 1,82,81,78,0,0,0,0,0,64,1,-1--1--1,,1|(705,324)| 1,83,78,23,1,0,0,0,0,64,0,-1--1--1,,1|(867,349)| 10,84,effect of autonomous technology on oil intensity,285,234,76,27,8,3,0,0,0,0,0,0 10,85,INITIAL TIME,219,132,56,10,8,2,0,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 1,86,85,84,0,0,0,0,0,64,0,-1--1--1,,1|(242,168)| 10,87,Time,80,191,29,10,8,2,0,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 1,88,87,84,0,0,0,0,0,64,0,-1--1--1,,1|(151,206)| 10,89,Time,1257,358,29,10,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 10,90,EPT,88,239,18,10,8,3,0,0,0,0,0,0 1,91,37,42,1,0,0,0,0,64,0,-1--1--1,,1|(788,661)| 1,92,84,8,1,0,0,0,0,64,0,-1--1--1,,1|(398,277)| 1,93,90,84,0,0,0,0,0,64,0,-1--1--1,,1|(150,237)| 10,94,ept85,121,151,27,10,8,3,0,0,0,0,0,0 1,95,94,84,0,0,0,0,0,64,0,-1--1--1,,1|(179,180)| 1,96,55,23,0,0,0,0,0,64,0,-1--1--1,,1|(1007,352)| 10,97,Time,1204,171,29,10,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,98,97,55,0,0,0,0,0,64,0,-1--1--1,,1|(1155,217)| 10,99,SPRICE Synthetic Petroleum Price,321,732,71,18,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,100,99,4,0,0,0,0,0,64,0,-1--1--1,,1|(360,684)| \\\---/// Sketch information - do not modify anything except names V300 Do not put anything below this section - it will be ignored *Investment in Exploration $192-192-192,0,Arial|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,5 10,1,ADJEGDMND Adjustment for Expected Growth in Demand,1100,516,92,31,8,3,0,0,0,0,0,0 10,2,ADJTRRR Adjustment of Total Recoverable Resources Remaining,787,613,89,27,8,3,0,0,0,0,0,0 10,3,TAR Time to Adjust Reserves,568,556,51,27,8,3,0,0,0,0,0,0 10,4,RTRRP Required Total Recoverable Resources for Production,431,735,92,30,8,3,0,0,0,0,0,0 1,5,3,2,1,0,0,0,0,64,0,-1--1--1,,1|(658,554)| 1,6,4,2,1,0,43,0,0,64,0,-1--1--1,,1|(557,656)| 10,7,DNYE Desired Net Yield from Exploration,1259,618,61,27,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 10,8,DEIE Desired Effective Investment in Exploration,1492,622,79,27,8,3,0,0,0,0,0,0 10,9,IIE Indicated Investment in Exploration,1638,388,48,27,8,3,0,0,0,0,0,0 10,10,DD Development Delay,1440,259,79,18,8,3,0,0,0,0,0,0 10,11,IE Investment in Exploration,1882,643,52,19,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 10,12,PUCE Perceived Unit Cost of Exploration,1250,839,77,27,8,3,0,0,0,0,0,0 10,13,REQPRCE Required Price for Exploration,1444,978,81,35,8,3,0,0,0,0,0,0 10,14,EISDIE Effect of Import and Substitution on Desired Investment in Exploration,1705,946,110,44,8,3,0,0,0,0,0,0 10,15,TPUCE Time to Perceive Unit Cost of Exploration,1031,788,88,27,8,3,0,0,0,0,0,0 10,16,DGM Desired Gross Margin,1220,1081,77,27,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 1,17,10,9,1,0,0,0,0,64,0,-1--1--1,,1|(1560,288)| 1,18,1,7,1,0,43,0,0,64,0,-1--1--1,,1|(1190,582)| 1,19,7,8,0,0,43,0,0,64,0,-1--1--1,,1|(1359,619)| 1,20,8,9,1,0,43,0,0,64,0,-1--1--1,,1|(1533,509)| 1,21,9,11,1,0,43,0,0,64,0,-1--1--1,,1|(1771,506)| 1,22,15,12,1,0,0,0,0,64,0,-1--1--1,,1|(1105,813)| 1,23,12,8,1,0,43,0,0,64,0,-1--1--1,,1|(1354,735)| 1,24,12,13,1,0,43,0,0,64,0,-1--1--1,,1|(1341,889)| 1,25,13,14,1,0,43,0,0,64,0,-1--1--1,,1|(1573,923)| 1,26,16,13,1,0,43,0,0,64,0,-1--1--1,,1|(1260,1051)| 10,27,TRRR Total Recoverable Resource Remaining,822,505,86,39,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,28,27,1,1,0,0,0,0,0,0,-1--1--1,,1|(986,475)| 10,29,TRRR Total Recoverable Resource Remaining,689,805,87,38,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,30,29,2,1,0,0,0,0,0,0,-1--1--1,,1|(728,692)| 10,31,REFRPR Reference Reserve Production Ratio,347,906,96,28,8,2,0,19,-1,0,0,0,128-128-128,0-0-0,|12|B|0-128-0 1,32,31,4,1,0,0,0,0,0,0,-1--1--1,,1|(344,831)| 10,33,UCE Unit Cost of Exploration,1036,895,72,20,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,34,33,12,0,0,0,0,0,0,0,-1--1--1,,1|(1133,869)| 10,35,Function for Effect of Import and Substitution on Desired Investment in Exploration,1660,1115,125,36,8,3,0,0,0,0,0,0 10,36,TRND Trend,908,235,40,20,3,3,0,0,0,0,0,0 10,37,TPT Time to Perceive Trend,737,170,50,27,8,3,0,0,0,0,0,0 10,38,PPC Perceived precent condition,363,412,59,25,3,3,0,0,0,0,0,0 12,39,48,111,414,10,8,0,3,0,0,-1,0,0,0 1,40,42,38,4,0,0,22,0,0,0,-1--1--1,,1|(261,414)| 1,41,42,39,100,0,0,22,0,0,0,-1--1--1,,1|(164,414)| 11,42,48,213,414,6,8,34,3,0,0,1,0,0,0 10,43,A,213,433,7,10,40,3,0,0,-1,0,0,0 12,44,48,704,236,10,8,0,3,0,0,-1,0,0,0 1,45,47,36,4,0,0,22,0,0,0,-1--1--1,,1|(833,236)| 1,46,47,44,100,0,0,22,0,0,0,-1--1--1,,1|(750,236)| 11,47,48,793,236,6,8,34,3,0,0,1,0,0,0 10,48,B,793,255,7,10,40,3,0,0,-1,0,0,0 10,49,RTRND Reference Trend,658,320,73,29,8,3,0,0,0,0,0,0 1,50,49,48,1,0,0,0,0,64,0,-1--1--1,,1|(739,294)| 1,51,37,48,1,0,0,0,0,64,0,-1--1--1,,1|(739,230)| 1,52,36,48,1,0,0,0,0,64,0,-1--1--1,,1|(839,264)| 10,53,TPPC Time to Perceive Perceived Present condition,184,319,77,27,8,3,0,0,0,0,0,0 1,54,53,43,1,0,0,0,0,64,0,-1--1--1,,1|(171,360)| 1,55,38,43,1,0,0,0,0,64,0,-1--1--1,,1|(269,442)| 10,56,TERC,477,306,24,10,8,3,0,0,0,0,0,0 10,57,RC Reference Condition,484,227,54,25,3,3,0,0,0,0,0,0 12,58,48,262,233,10,8,0,3,0,0,-1,0,0,0 1,59,61,57,4,0,0,22,0,0,0,-1--1--1,,1|(393,233)| 1,60,61,58,100,0,0,22,0,0,0,-1--1--1,,1|(308,233)| 11,61,48,351,233,6,8,34,3,0,0,1,0,0,0 10,62,C,351,251,6,10,40,3,0,0,-1,0,0,0 1,63,38,62,1,0,0,0,0,64,0,-1--1--1,,1|(339,345)| 1,64,57,62,1,0,0,0,0,64,0,-1--1--1,,1|(401,274)| 1,65,56,62,1,0,0,0,0,64,0,-1--1--1,,1|(409,300)| 1,66,38,49,1,0,0,0,0,64,0,-1--1--1,,1|(522,405)| 1,67,57,49,1,0,0,0,0,64,0,-1--1--1,,1|(537,261)| 1,68,56,49,1,0,0,0,0,64,0,-1--1--1,,1|(540,325)| 10,69,ITD Initial Trend Demand,538,122,68,18,8,3,0,0,-1,0,0,0 1,70,53,38,1,0,0,0,0,0,1,-1--1--1,,1|(262,376)| 1,71,56,57,0,0,0,0,0,0,1,-1--1--1,,1|(478,280)| 1,72,69,57,1,0,0,0,0,0,1,-1--1--1,,1|(497,188)| 1,73,35,14,0,0,0,0,0,64,0,-1--1--1,,1|(1679,1041)| 1,74,14,11,0,0,0,0,0,64,0,-1--1--1,,1|(1796,788)| 10,75,EGDMND,1015,390,38,10,8,3,0,0,0,0,0,0 1,76,36,75,0,0,0,0,0,64,0,-1--1--1,,1|(960,311)| 1,77,75,1,1,0,0,0,0,64,0,-1--1--1,,1|(1057,461)| 1,78,75,9,0,0,0,0,0,64,0,-1--1--1,,1|(1314,389)| 1,79,2,7,1,0,0,0,0,64,0,-1--1--1,,1|(1030,614)| 10,80,NPDMND Natural Petroleum Demand,122,498,73,29,8,2,0,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 1,81,80,43,0,0,0,0,0,64,0,-1--1--1,,1|(178,457)| 1,82,80,38,1,0,0,0,0,64,1,-1--1--1,,1|(243,482)| 10,83,NPDMND Natural Petroleum Demand,1059,699,89,28,8,2,0,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 1,84,83,7,0,0,0,0,0,64,0,-1--1--1,,1|(1156,659)| 10,85,NPDMND Natural Petroleum Demand,147,839,85,24,8,2,0,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 1,86,85,4,1,0,0,0,0,64,0,-1--1--1,,1|(287,745)| 10,87,ITD Initial Trend Demand,359,501,61,18,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,88,87,38,0,0,0,0,3,64,1,160-160-160,|12||0-0-0,1|(359,466)| 10,89,PPC Perceived precent condition,396,131,68,18,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,90,89,57,0,0,0,0,0,64,1,-1--1--1,,1|(431,170)| 10,91,ITD Initial Trend Demand,948,135,61,18,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,92,91,36,0,0,0,0,0,64,1,-1--1--1,,1|(931,177)| 10,93,TERC,105,238,33,10,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,94,93,53,1,0,0,0,0,64,0,-1--1--1,,1|(113,286)| 10,95,UCP Unit Cost of Production,1163,960,68,18,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,96,95,13,0,0,0,0,0,64,0,-1--1--1,,1|(1290,967)| 10,97,PRCDPP Price on Domestically Produced Petroleum,1601,825,85,27,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,98,97,14,0,0,0,0,0,64,0,-1--1--1,,1|(1640,871)| \\\---/// Sketch information - do not modify anything except names V300 Do not put anything below this section - it will be ignored *Investment in Production $192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,5 10,1,REQPRCP Required Price for Production,416,244,68,19,8,3,0,0,0,0,0,0 10,2,EPIP Effect of Price on Investment in Production,740,244,79,19,8,3,0,0,0,0,0,0 10,3,IP Investment in Production,1023,401,52,19,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 10,4,IIP Indicated Investment in Production,705,527,42,28,8,3,0,0,0,0,0,0 10,5,DPR Desired Production,469,528,43,19,8,3,0,0,0,0,0,0 1,6,1,2,1,0,43,0,0,64,0,-1--1--1,,1|(565,244)| 1,7,4,3,1,0,43,0,0,64,0,-1--1--1,,1|(854,468)| 1,8,5,4,1,0,43,0,0,64,0,-1--1--1,,1|(526,530)| 10,9,UCP Unit Cost of Production,639,658,62,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 10,10,PRCDPP Price on Domestically Produced Petroleum,592,338,74,28,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,11,9,4,1,0,0,0,0,0,0,-1--1--1,,1|(679,606)| 10,12,PPR Potential Production from Reserves,288,459,52,28,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,13,12,5,1,0,0,0,0,0,0,-1--1--1,,1|(418,501)| 10,14,Function for Effect of Price on Investment in Production,648,81,86,28,8,3,0,0,0,0,0,0 1,15,10,2,1,0,0,0,0,64,0,-1--1--1,,1|(650,295)| 1,16,14,2,0,0,0,0,0,64,0,-1--1--1,,1|(692,161)| 1,17,2,3,0,0,0,0,0,64,0,-1--1--1,,1|(874,319)| 10,18,DGM Desired Gross Margin,342,137,51,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,19,18,1,0,0,0,0,0,64,0,-1--1--1,,1|(374,185)| 10,20,NPDMND Natural Petroleum Demand,271,601,67,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,21,20,5,0,0,0,0,0,64,0,-1--1--1,,1|(367,564)| 10,22,UCP Unit Cost of Production,223,242,62,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,23,22,1,0,0,0,0,0,64,0,-1--1--1,,1|(309,242)| \\\---/// Sketch information - do not modify anything except names V300 Do not put anything below this section - it will be ignored *Exploration $192-192-192,0,Arial|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,5 10,1,PIE Productivity of Investment in Exploration,708,788,64,27,8,3,0,0,0,0,0,0 10,2,REFPIE Reference Productivity of Investment in Exploration,687,163,90,28,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 10,3,EDTPIE Effect of Technology and Depletion on Productivity of Investment in Exploration,502,702,126,32,8,3,0,0,0,0,0,0 10,4,TDRR Total Discoverable Resources Remaining,481,558,99,33,8,3,0,0,0,0,0,0 10,5,UR Undiscovered Resources,607,425,70,42,3,3,0,0,0,0,0,0 1,6,8,60,4,0,0,22,0,0,0,-1--1--1,,1|(866,427)| 1,7,8,5,100,0,0,22,0,0,0,-1--1--1,,1|(736,427)| 11,8,2892,802,427,6,8,34,3,0,0,1,0,0,0 10,9,AIR Addition to Identified Reserve,802,461,85,26,40,3,0,2,-1,0,0,0,0-0-0,0-0-0,|16||255-0-0 10,10,PDR Potential Discovery Rate,913,687,65,30,8,3,0,0,0,0,0,0 10,11,ED Exploration Delay,835,1056,73,18,8,3,0,0,0,0,0,0 10,12,CUE Capacity Utilisation in Exploration,1074,601,74,29,8,3,0,0,0,0,0,0 1,13,1,10,1,0,43,0,0,64,0,-1--1--1,,1|(812,771)| 1,14,10,9,1,0,43,0,0,64,0,-1--1--1,,1|(898,555)| 1,15,10,12,1,0,45,0,0,64,0,-1--1--1,,1|(1010,692)| 1,16,4,3,1,0,43,0,0,64,0,-1--1--1,,1|(464,615)| 1,17,5,4,1,0,0,0,0,64,0,-1--1--1,,1|(514,473)| 10,18,RPIP Relative Productivity of Investment in Production,379,1054,79,39,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 10,19,REQPRCN Inital Value of REQPRC,181,994,68,27,8,3,0,0,0,0,0,0 10,20,DGM Desired Gross Margin,392,1168,85,22,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 10,21,FR Fraction Recoverable,1363,905,61,28,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 10,22,FD Fraction Discoverable,265,455,71,20,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,23,22,4,1,0,0,0,0,0,0,-1--1--1,,1|(378,472)| 10,24,CUMAIR Cumulative Additions to Identified Reserves,782,313,82,43,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 10,25,DNYE Desired Net Yield from Exploration,1206,987,90,33,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 10,26,EIE Effective Investment in Exploration,909,855,50,33,8,3,0,2,-1,0,0,0,0-0-0,0-0-0,|12||255-0-0 1,27,26,10,1,0,0,0,0,0,0,-1--1--1,,1|(919,779)| 10,28,Function for Effect of Depletion on Productivity of Investment in Exploration,284,141,122,36,8,3,0,0,0,0,0,0 10,29,EDPIE Effect of Depletion on Productivity of Investment in Exploration,518,241,99,27,8,3,0,0,0,0,0,0 1,30,5,29,1,0,0,0,0,0,0,-1--1--1,,1|(533,340)| 10,31,Function for Effect of Technology and Depletion on Productivity of Investment in Exploration,236,759,125,36,8,3,0,0,0,0,0,0 1,32,11,26,1,0,0,0,0,0,0,-1--1--1,,1|(874,987)| 10,33,IE Investment in Exploration,1001,963,56,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,34,33,26,1,0,0,0,0,0,0,-1--1--1,,1|(975,926)| 10,35,Function for Capacity Utilisation in Exploration,1295,552,92,27,8,3,0,0,0,0,0,0 10,36,maxpien Maximum Productivity of Investment in Exploration Initial,571,957,103,34,3,3,0,0,0,0,0,0 1,37,36,1,1,0,0,0,0,64,0,-1--1--1,,1|(654,888)| 10,38,DGYE Desired Gross Yield from Exploration,1233,790,89,30,8,3,0,0,0,0,0,0 1,39,38,12,1,0,0,0,0,64,0,-1--1--1,,1|(1204,675)| 1,40,25,38,1,0,0,0,0,64,0,-1--1--1,,1|(1241,879)| 1,41,21,38,1,0,0,0,0,64,0,-1--1--1,,1|(1316,849)| 1,42,24,5,1,0,0,0,0,0,1,-1--1--1,,1|(656,331)| 1,43,20,36,1,0,0,0,0,0,1,-1--1--1,,1|(508,1004)| 1,44,19,36,1,0,0,0,0,0,1,-1--1--1,,1|(332,944)| 1,45,18,36,1,0,0,0,0,0,1,-1--1--1,,1|(440,994)| 1,46,31,3,1,0,0,0,0,64,0,-1--1--1,,1|(420,739)| 1,47,3,36,1,0,0,0,0,64,1,-1--1--1,,1|(511,833)| 1,48,28,29,0,0,0,0,0,64,0,-1--1--1,,1|(404,192)| 1,49,29,2,1,0,0,0,0,64,0,-1--1--1,,1|(557,185)| 1,50,35,12,0,0,0,0,0,64,0,-1--1--1,,1|(1182,576)| 1,51,12,9,1,0,0,0,0,64,0,-1--1--1,,1|(999,522)| 1,52,3,1,1,0,0,0,0,64,0,-1--1--1,,1|(577,774)| 10,53,etpip effect of technology on productivity of investment in production,567,1087,95,28,8,2,0,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 1,54,53,36,0,0,0,0,0,0,1,-1--1--1,,1|(567,1031)| 10,55,effective URR,1702,227,50,10,8,3,0,0,0,0,0,0 10,56,FR Fraction Recoverable,1550,130,75,25,8,2,0,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 10,57,FD Fraction Discoverable,1540,332,61,18,8,2,0,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 1,58,57,55,0,0,0,0,0,64,0,-1--1--1,,1|(1620,279)| 1,59,56,55,0,0,0,0,0,64,0,-1--1--1,,1|(1631,181)| 10,60,IR Identified Reserve,992,429,67,45,3,3,0,0,-1,0,0,0 10,61,CUMPR Cumulative Production,929,73,45,27,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,62,61,60,0,0,0,0,0,0,1,-1--1--1,,1|(957,235)| 10,63,FR Fraction Recoverable,1159,108,52,18,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,64,63,60,0,0,0,0,0,0,1,-1--1--1,,1|(1085,248)| 10,65,NPDMND Natural Petroleum Demand,1024,151,76,18,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,66,65,60,0,0,0,0,0,0,1,-1--1--1,,1|(1010,269)| 10,67,REFRPR Reference Reserve Production Ratio,1160,257,79,27,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,68,67,60,0,0,0,0,0,0,1,-1--1--1,,1|(1089,329)| 10,69,FR Fraction Recoverable,250,1080,52,18,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,70,69,36,1,0,0,0,3,64,1,160-160-160,|12||0-0-0,1|(367,995)| 10,71,EDPIE Effect of Depletion on Productivity of Investment in Exploration,124,909,103,27,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,72,71,36,1,0,0,0,0,64,1,-1--1--1,,1|(329,901)| 12,73,48,1297,428,10,8,0,3,0,0,-1,0,0,0 1,74,76,73,4,0,0,22,0,0,0,-1--1--1,,1|(1230,428)| 1,75,76,60,100,0,0,22,0,0,0,-1--1--1,,1|(1110,428)| 11,76,48,1167,428,6,8,34,3,0,0,1,0,0,0 10,77,PR Production,1167,454,45,18,40,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 10,78,TR Total Resource,284,603,36,18,8,3,0,0,0,0,0,0 1,79,78,3,1,0,0,0,0,64,0,-1--1--1,,1|(337,650)| 1,80,78,4,1,0,0,0,0,64,0,-1--1--1,,1|(342,570)| 10,81,maxpien Maximum Productivity of Investment in Exploration Initial,550,59,100,27,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,82,81,2,1,0,0,0,0,64,0,-1--1--1,,1|(647,125)| 10,83,TR Total Resource,1490,223,41,18,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,84,83,55,0,0,0,0,0,64,0,-1--1--1,,1|(1584,224)| 10,85,TR Total Resource,444,348,41,18,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,86,85,29,0,0,0,0,0,64,0,-1--1--1,,1|(473,304)| 1,87,85,5,0,0,0,0,0,64,1,-1--1--1,,1|(503,375)| \\\---/// Sketch information - do not modify anything except names V300 Do not put anything below this section - it will be ignored *Production $192-192-192,0,Arial|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,5 10,1,PD Production Delay,137,796,69,18,8,3,0,0,0,0,0,0 10,2,EIP Effective Investment in Production,339,683,70,36,3,3,0,0,0,0,0,0 12,3,48,42,673,10,8,0,3,0,0,-1,0,0,0 1,4,6,2,4,0,0,22,0,0,0,-1--1--1,,1|(218,674)| 1,5,6,3,100,0,0,22,0,0,0,-1--1--1,,1|(103,674)| 11,6,48,161,674,6,8,34,3,0,0,1,0,0,0 10,7,Rate of Investment Production,161,704,79,22,40,3,0,0,-1,0,0,0 10,8,PPI Potential Production from Investment,869,694,63,31,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 10,9,REFPIP Reference Productivity of Investment in Production,815,905,91,27,8,3,0,0,0,0,0,0 10,10,PIP Productivity of Investment in Production,567,644,82,28,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 10,11,etpip effect of technology on productivity of investment in production,511,468,98,26,8,3,0,0,0,0,0,0 10,12,PPR Potential Production from Reserves,1252,544,52,28,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 10,13,CUMAIR Cumulative Additions to Identified Reserves,1218,327,84,26,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 10,14,CUP Capacity Utilisation in Production,855,356,71,29,8,3,0,0,0,0,0,0 10,15,PP Potential Production,1065,458,54,24,8,3,0,0,0,0,0,0 10,16,IRPR Identified Reserve Production Ratio,1381,850,68,27,8,3,0,0,0,0,0,0 10,17,APR Average Production,1586,799,47,30,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 10,18,TAP Time to Average Production,1615,947,55,27,8,3,0,0,0,0,0,0 10,19,IR Identified Reserve,742,221,55,29,3,3,0,0,0,0,0,0 1,20,89,19,4,0,0,22,0,0,0,-1--1--1,,1|(628,216)| 1,21,89,81,100,0,0,22,0,0,0,-1--1--1,,1|(489,216)| 10,22,CUMPR Cumulative Production,1209,218,57,28,3,3,0,0,0,0,0,0 1,23,1,7,1,0,0,0,0,64,0,-1--1--1,,1|(149,735)| 1,24,2,7,1,0,0,0,0,64,0,-1--1--1,,1|(282,657)| 1,25,2,8,1,0,0,0,0,64,0,-1--1--1,,1|(597,780)| 1,26,10,8,1,0,0,0,0,64,0,-1--1--1,,1|(715,699)| 1,27,16,9,1,0,0,0,0,64,0,-1--1--1,,1|(1163,955)| 1,28,9,10,1,0,0,0,0,64,0,-1--1--1,,1|(655,807)| 1,29,12,15,1,0,0,0,0,64,0,-1--1--1,,1|(1141,526)| 1,30,15,14,1,0,0,0,0,64,0,-1--1--1,,1|(946,448)| 1,31,19,13,1,0,0,0,0,64,0,-1--1--1,,1|(1085,267)| 1,32,19,11,1,0,0,0,0,64,0,-1--1--1,,1|(550,371)| 1,33,17,16,1,0,0,0,0,64,0,-1--1--1,,1|(1498,842)| 1,34,18,17,1,0,0,0,0,64,0,-1--1--1,,1|(1640,865)| 1,35,22,13,1,0,0,0,0,64,0,-1--1--1,,1|(1226,262)| 10,36,TRRR Total Recoverable Resource Remaining,1353,426,82,28,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 1,37,36,12,1,0,0,0,0,64,0,-1--1--1,,1|(1336,496)| 1,38,36,16,1,0,0,0,0,64,0,-1--1--1,,1|(1423,638)| 1,39,13,36,1,0,0,0,0,64,0,-1--1--1,,1|(1288,364)| 1,40,22,36,1,0,0,0,0,64,0,-1--1--1,,1|(1343,278)| 10,41,REFRPR Reference Reserve Production Ratio,1275,665,122,28,8,3,0,0,0,0,0,0 1,42,41,12,0,0,0,0,0,64,0,-1--1--1,,1|(1264,611)| 1,43,45,22,4,0,0,22,0,0,0,-1--1--1,,1|(1072,210)| 1,44,45,19,100,0,0,22,0,0,0,-1--1--1,,1|(888,210)| 11,45,4540,986,210,6,8,34,3,0,0,3,0,0,0 10,46,PR Production,986,192,56,10,40,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 1,47,46,17,1,0,0,0,0,64,0,-1--1--1,,1|(1314,115)| 1,48,15,46,1,0,0,0,0,64,0,-1--1--1,,1|(986,331)| 10,49,REFPIP Reference Productivity of Investment in Production function,774,1008,91,27,8,3,0,0,0,0,0,0 1,50,49,9,1,0,0,0,0,64,0,-1--1--1,,1|(804,992)| 10,51,IP Investment in Production,147,603,72,26,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,52,51,7,0,0,0,0,0,0,0,-1--1--1,,1|(152,648)| 10,53,FR Fraction Recoverable,1526,571,63,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,54,53,36,1,0,0,0,0,0,0,-1--1--1,,1|(1503,516)| 10,55,REFPIE Reference Productivity of Investment in Exploration,524,1057,107,28,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,56,55,49,1,0,0,0,0,0,0,-1--1--1,,1|(654,1041)| 10,57,RPIP Relative Productivity of Investment in Production,533,944,124,28,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,58,57,49,1,0,0,0,0,0,0,-1--1--1,,1|(602,978)| 10,59,Function for Effect of technology on productivity of investment in production,354,338,119,36,8,3,0,0,0,0,0,0 10,60,Function for Capacity Utilisation in Production,854,522,87,29,8,3,0,18,0,0,0,0,0-0-0,0-0-0,|12|B|0-128-0 10,61,eipp effect of investment on potential production,1059,637,83,27,8,3,0,0,0,0,0,0 10,62,Function for Effect of Investment on Potential Production,1074,773,102,27,8,3,0,0,0,0,0,0 1,63,8,61,1,0,0,0,0,0,0,-1--1--1,,1|(945,675)| 1,64,12,61,1,0,0,0,0,0,0,-1--1--1,,1|(1176,595)| 1,65,10,2,0,0,0,0,0,0,1,-1--1--1,,1|(453,663)| 1,66,11,10,1,0,0,0,0,64,0,-1--1--1,,1|(530,562)| 1,67,59,11,0,0,0,0,0,64,0,-1--1--1,,1|(432,403)| 1,68,60,14,1,0,0,0,0,64,0,-1--1--1,,1|(812,466)| 1,69,14,46,1,0,0,0,0,64,0,-1--1--1,,1|(898,265)| 1,70,62,61,0,0,0,0,0,64,0,-1--1--1,,1|(1067,711)| 1,71,61,15,1,0,0,0,0,64,0,-1--1--1,,1|(1080,531)| 10,72,absolute fraction recoverable,1519,346,60,18,8,3,0,0,0,0,0,0 1,73,36,72,1,0,0,0,0,64,0,-1--1--1,,1|(1460,392)| 1,74,22,72,1,0,0,0,0,64,0,-1--1--1,,1|(1376,237)| 10,75,NPDMND Natural Petroleum Demand,673,388,77,21,8,2,0,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 1,76,75,14,1,0,0,0,0,64,0,-1--1--1,,1|(755,377)| 10,77,NPDMND Natural Petroleum Demand,344,801,91,16,8,2,0,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 10,78,NPDMND Natural Petroleum Demand,867,92,84,23,8,2,0,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 1,79,77,2,0,0,0,0,0,64,1,-1--1--1,,1|(342,758)| 1,80,78,19,0,0,0,0,0,64,1,-1--1--1,,1|(812,148)| 10,81,UR Undiscovered Resources,369,212,52,31,3,3,0,0,-1,0,0,0 1,82,81,81,1,0,0,0,0,0,0,-1--1--1,,1|(369,212)| 10,83,TR Total Resource,441,90,41,18,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,84,83,81,0,0,0,0,0,0,1,-1--1--1,,1|(412,138)| 10,85,TR Total Resource,1564,454,41,18,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,86,85,72,0,0,0,0,0,0,0,-1--1--1,,1|(1544,406)| 10,87,AIR Addition to Identified Reserve,1046,347,71,18,8,2,1,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 10,88,AIR Addition to Identified Reserve,1045,160,71,18,8,2,1,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 11,89,2956,564,216,6,8,34,3,0,0,3,0,0,0 10,90,AIR Addition to Identified Reserve,564,186,73,22,40,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 10,91,PPR Potential Production from Reserves,338,573,58,27,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 10,92,REFRPR Reference Reserve Production Ratio,645,80,79,27,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,93,92,19,0,0,0,0,0,64,1,-1--1--1,,1|(688,143)| 10,94,CUMAIR Cumulative Additions to Identified Reserves,280,119,80,27,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,95,94,81,0,0,0,0,0,64,1,-1--1--1,,1|(317,158)| 10,96,FR Fraction Recoverable,811,31,52,18,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,97,96,19,0,0,0,0,0,64,1,-1--1--1,,1|(780,113)| 10,98,TRRR Total Recoverable Resource Remaining,246,455,84,27,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,99,98,11,0,0,0,0,0,64,0,-1--1--1,,1|(364,460)| 1,100,91,2,0,0,0,0,0,64,1,-1--1--1,,1|(338,616)| 10,101,CUMPR Cumulative Production,725,23,45,27,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,102,101,19,0,0,0,0,0,64,1,-1--1--1,,1|(732,113)| \\\---/// Sketch information - do not modify anything except names V300 Do not put anything below this section - it will be ignored *Technology $192-192-192,0,Arial|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,5 10,1,FRIT Fraction of Revenue Invested in Technology,125,450,94,27,8,3,0,0,0,0,0,0 10,2,IT Investment in Technology,254,338,54,18,8,3,0,0,0,0,0,0 10,3,FIET Fraction of Investment in Exploration Technolgy,533,339,99,25,8,3,0,0,0,0,0,0 10,4,IET Investment in Exploration Technology,518,156,59,27,8,3,0,0,0,0,0,0 10,5,RPET Rate of Progress in Exploration Technology,862,82,84,25,8,3,0,0,0,0,0,0 10,6,EIDT Effect of Investment in Discovery Technology,621,30,107,27,8,3,0,0,0,0,0,0 10,7,DTET Development Time for Discovery Technology,1278,67,89,27,8,3,0,0,0,0,0,0 10,8,MAXFD Maximum Fraction Discoverable,882,362,72,27,8,3,0,0,0,0,0,0 10,9,MINFD Minimum Fraction Discoverable,1255,360,66,27,8,3,0,0,0,0,0,0 10,10,CUMPET Cumulative Progress in Exploration Technology,1080,287,79,34,3,3,0,0,0,0,0,0 10,11,FD Fraction Discoverable,1047,414,77,31,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 1,12,1,2,1,0,0,0,0,64,0,-1--1--1,,1|(168,377)| 1,13,2,4,1,0,0,0,0,64,0,-1--1--1,,1|(341,194)| 1,14,3,4,1,0,0,0,0,64,0,-1--1--1,,1|(473,251)| 1,15,8,11,1,0,0,0,0,64,0,-1--1--1,,1|(977,411)| 1,16,9,11,1,0,0,0,0,64,0,-1--1--1,,1|(1181,392)| 1,17,6,5,1,0,0,0,0,64,0,-1--1--1,,1|(775,26)| 1,18,4,5,1,0,0,0,0,64,0,-1--1--1,,1|(661,90)| 1,19,10,11,1,0,0,0,0,64,0,-1--1--1,,1|(1084,355)| 10,20,IRT Investment in Recovery Technology,509,540,78,29,8,3,0,0,0,0,0,0 10,21,RPRT Rate of Progress in Recovery Technology,765,638,90,38,8,3,0,0,0,0,0,0 10,22,EIRT Effect of Investment in Recovery Technology,567,754,105,27,8,3,0,0,0,0,0,0 10,23,DTRT Development Time for Recovery Technology,1279,510,87,27,8,3,0,0,0,0,0,0 10,24,CUMPRT Cumulative Progress in Recovery Technology,1079,738,101,35,3,3,0,0,0,0,0,0 10,25,FR Fraction Recoverable,1028,872,64,21,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 10,26,MINFR Minimum Fraction Recoverable,1266,824,64,27,8,3,0,0,0,0,0,0 10,27,MAXFR Maximum Fraction Recoverable,808,853,71,27,8,3,0,0,0,0,0,0 1,28,2,20,1,0,0,0,0,64,0,-1--1--1,,1|(280,421)| 1,29,3,20,1,0,0,0,0,64,0,-1--1--1,,1|(477,405)| 1,30,20,21,1,0,0,0,0,64,0,-1--1--1,,1|(605,610)| 1,31,22,21,1,0,0,0,0,64,0,-1--1--1,,1|(683,707)| 1,32,24,25,1,0,0,0,0,64,0,-1--1--1,,1|(1070,807)| 1,33,26,25,1,0,0,0,0,64,0,-1--1--1,,1|(1150,841)| 1,34,27,25,1,0,0,0,0,64,0,-1--1--1,,1|(912,867)| 12,35,48,1080,142,10,8,0,3,0,0,-1,0,0,0 1,36,38,10,4,0,0,22,0,0,0,-1--1--1,,1|(1080,226)| 1,37,38,35,100,0,0,22,0,0,0,-1--1--1,,1|(1080,169)| 11,38,48,1080,194,8,6,33,3,0,0,4,0,0,0 10,39,CUMPETRC Cumulative Progress in Exploration Technology Rate of Change,1200,194,112,26,40,3,0,0,-1,0,0,0 1,40,5,39,1,0,0,0,0,64,0,-1--1--1,,1|(1040,55)| 1,41,7,39,1,0,0,0,0,64,0,-1--1--1,,1|(1277,103)| 12,42,48,1077,562,10,8,0,3,0,0,-1,0,0,0 1,43,45,24,4,0,0,22,0,0,0,-1--1--1,,1|(1077,668)| 1,44,45,42,100,0,0,22,0,0,0,-1--1--1,,1|(1077,595)| 11,45,48,1077,627,8,6,33,3,0,0,4,0,0,0 10,46,CUMPRTRC Cumulative Progress in Recovery Technology Rate of Change,1194,627,109,34,40,3,0,0,-1,0,0,0 1,47,21,46,1,0,0,0,0,64,0,-1--1--1,,1|(948,673)| 1,48,23,46,1,0,0,0,0,64,0,-1--1--1,,1|(1237,561)| 10,49,REV Revenue,108,284,59,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,50,49,2,1,0,0,0,0,0,0,-1--1--1,,1|(157,318)| 10,51,FIET Fraction of Investment in Exploration Technolgy table,714,228,123,30,8,3,0,0,0,0,0,0 10,52,FIET Fraction of Investment in Exploration Technolgy function,761,459,90,27,8,3,0,0,0,0,0,0 1,53,11,52,1,0,0,0,0,0,0,-1--1--1,,1|(920,458)| 1,54,52,3,1,0,0,0,0,64,0,-1--1--1,,1|(619,425)| 1,55,51,3,1,0,0,0,0,64,0,-1--1--1,,1|(663,280)| \\\---/// Sketch information - do not modify anything except names V300 Do not put anything below this section - it will be ignored *Revenue, Price and Cost $192-192-192,0,Arial|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,75 10,1,UCP Unit Cost of Production,554,606,58,19,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 10,2,REQPRC Required Price,381,1095,63,33,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 10,3,PRCDPP Price on Domestically Produced Petroleum,811,989,91,29,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 10,4,REV Revenue,2065,429,68,14,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 10,5,PRICE Natural Petroleum Price,667,1102,57,23,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 1,6,3,5,1,0,0,0,0,64,0,-1--1--1,,1|(743,1055)| 10,7,UCE Unit Cost of Exploration,2058,229,60,17,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 10,8,DGM Desired Gross Margin,483,1003,69,23,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,9,8,2,1,0,0,0,0,0,0,-1--1--1,,1|(433,1056)| 10,10,APR Average Production,1858,368,66,39,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,11,10,4,0,0,0,0,0,0,0,-1--1--1,,1|(1963,398)| 10,12,FR Fraction Recoverable,1874,169,54,25,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,13,12,7,0,0,0,0,0,0,0,-1--1--1,,1|(1959,196)| 10,14,PIE Productivity of Investment in Exploration,1880,292,97,21,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,15,14,7,0,0,0,0,0,0,0,-1--1--1,,1|(1967,260)| 10,16,PRCCDET Cost Determined Price,861,654,72,24,8,3,0,0,0,0,0,0 10,17,PRCDPP Price on Domestically Produced Petroleum,1870,491,86,30,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,18,17,4,0,0,0,0,0,64,0,-1--1--1,,1|(1981,455)| 10,19,initial price,1271,719,53,10,8,3,0,0,0,0,0,0 10,20,simulated price,1343,824,55,10,8,3,0,0,0,0,0,0 10,21,PR Production,1334,334,85,26,8,2,0,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 10,22,PP Potential Production,1343,147,62,32,8,2,0,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 10,23,demand potential supply ratio,1554,298,64,18,8,3,0,0,0,0,0,0 10,24,TRND Trend,1617,186,75,18,8,2,0,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 10,25,elasticity of price to demand potential supply ratio,1569,923,100,27,8,3,0,0,0,0,0,0 10,26,effect of OPEC 80s strategy,1525,1024,55,20,8,3,0,0,0,0,0,0 1,27,28,26,0,0,0,0,0,64,0,-1--1--1,,1|(1440,972)| 10,28,Time,1378,934,32,14,8,2,0,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 1,29,20,3,1,0,0,0,0,64,0,-1--1--1,,1|(1114,967)| 1,30,5,2,0,0,0,0,0,64,0,-1--1--1,,1|(533,1098)| 10,31,total investment,1028,412,53,18,8,3,0,0,0,0,0,0 10,32,Fraction of Investment in production over total investment,801,493,81,36,8,3,0,0,0,0,0,0 1,33,31,32,0,0,0,0,0,64,0,-1--1--1,,1|(936,444)| 1,34,32,1,1,0,0,0,0,64,0,-1--1--1,,1|(682,615)| 1,35,16,1,1,0,0,0,0,64,0,-1--1--1,,1|(702,672)| 10,36,DGM Desired Gross Margin,725,770,69,18,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,37,22,23,1,0,0,0,0,64,0,-1--1--1,,1|(1476,175)| 1,38,24,23,1,0,0,0,0,64,0,-1--1--1,,1|(1595,240)| 10,39,NPDMND Natural Petroleum Demand,1565,450,88,28,8,2,0,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 1,40,39,23,0,0,0,0,0,64,0,-1--1--1,,1|(1559,375)| 10,41,EIE Effective Investment in Exploration,1027,515,70,28,8,2,0,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 1,42,41,31,0,0,0,0,0,64,0,-1--1--1,,1|(1027,465)| 1,43,36,16,0,0,0,0,0,64,0,-1--1--1,,1|(783,719)| 1,44,23,20,1,0,0,0,0,64,0,-1--1--1,,1|(1588,744)| 1,45,26,20,0,0,0,0,0,64,0,-1--1--1,,1|(1434,924)| 1,46,25,20,0,0,0,0,0,64,0,-1--1--1,,1|(1442,868)| 1,47,19,20,0,0,0,0,0,64,0,-1--1--1,,1|(1302,765)| 1,48,28,20,0,0,0,0,0,64,0,-1--1--1,,1|(1362,884)| 10,49,demand supply ratio,1489,575,56,18,8,3,0,0,0,0,0,0 1,50,39,49,1,0,0,0,0,64,0,-1--1--1,,1|(1532,514)| 1,51,21,49,1,0,0,0,0,64,0,-1--1--1,,1|(1436,401)| 10,52,elasticity of price to demand supply ratio,1276,1045,87,27,8,3,0,0,0,0,0,0 1,53,49,20,1,0,0,0,0,64,0,-1--1--1,,1|(1450,702)| 1,54,52,20,0,0,0,0,0,64,0,-1--1--1,,1|(1309,932)| 1,55,20,16,1,0,0,0,0,64,0,-1--1--1,,1|(1143,825)| 10,56,IP Investment in Production,580,155,57,18,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 10,57,IIP Indicated Investment in Production,345,372,47,27,8,3,0,0,0,0,0,0 1,58,57,56,1,0,43,0,0,64,0,-1--1--1,,1|(424,205)| 10,59,EPIP Effect of Price on Investment in Production,401,68,78,27,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128 1,60,59,56,0,0,0,0,0,0,0,-1--1--1,,1|(492,112)| 10,61,DPR Desired Production,524,422,55,18,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128 1,62,61,57,0,0,0,0,0,0,0,-1--1--1,,1|(437,397)| 1,63,1,57,1,0,0,0,0,0,0,-1--1--1,,1|(406,558)| 10,64,REQPRCP Required Price for Production,434,720,78,18,8,3,0,0,0,0,0,0 10,65,EPIP Effect of Price on Investment in Production,185,554,84,27,8,3,0,0,0,0,0,0 1,66,64,65,1,0,43,0,0,64,0,-1--1--1,,1|(225,627)| 1,67,1,64,1,0,0,0,0,0,0,-1--1--1,,1|(514,666)| 10,68,Function for Effect of Price on Investment in Production,106,699,80,27,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128 1,69,68,65,0,0,0,0,0,0,0,-1--1--1,,1|(141,632)| 1,70,3,65,1,0,0,0,0,0,0,-1--1--1,,1|(232,666)| 1,71,36,64,1,0,0,0,0,64,0,-1--1--1,,1|(582,740)| 1,72,65,56,1,0,0,0,0,64,0,-1--1--1,,1|(217,289)| 10,73,PD Production Delay,668,366,69,18,8,3,0,0,0,0,0,0 10,74,EIP Effective Investment in Production,878,302,70,36,3,3,0,0,0,0,0,0 1,75,76,74,4,0,0,22,2,0,0,-1--1--1,|0||-1--1--1,1|(757,292)| 11,76,48,700,292,6,8,34,3,0,0,3,0,0,0 10,77,Rate of Investment Production,700,262,79,22,40,3,0,0,-1,0,0,0 1,78,73,77,1,0,0,0,0,64,0,-1--1--1,,1|(669,326)| 1,79,74,77,1,0,0,0,0,64,0,-1--1--1,,1|(811,227)| 10,80,NPDMND Natural Petroleum Demand,864,230,91,16,8,2,1,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 1,81,80,74,0,1,0,0,0,64,1,-1--1--1,,1|(867,249)| 10,82,PIP Productivity of Investment in Production,905,170,71,27,8,2,1,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128 1,83,82,74,0,1,0,0,0,0,1,-1--1--1,,1|(893,224)| 12,84,48,616,288,10,8,0,3,0,0,-1,0,0,0 10,85,PPR Potential Production from Reserves,770,150,58,27,8,2,17,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128 1,86,85,74,0,17,0,0,0,0,1,-1--1--1,,1|(816,215)| 1,87,76,84,100,0,0,22,0,0,0,-1--1--1,,1|(660,292)| 1,88,74,31,0,0,0,0,0,64,0,-1--1--1,,1|(959,361)| 1,89,74,32,1,0,0,0,0,64,0,-1--1--1,,1|(879,380)| 1,90,56,77,1,0,0,0,0,64,0,-1--1--1,,1|(673,187)| 10,91,Potential Production Trend,1323,248,68,18,8,2,17,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128 1,92,91,23,0,17,0,0,0,0,0,-1--1--1,,1|(1433,271)| \\\---/// Sketch information - do not modify anything except names V300 Do not put anything below this section - it will be ignored *View 13 $192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,75 10,1,Potential Production Trend,1055,252,67,30,3,3,0,0,0,0,0,0 10,2,Potential Production Perceived present condition,457,385,72,30,3,3,0,0,0,0,0,0 12,3,48,195,388,10,8,0,3,0,0,-1,0,0,0 1,4,6,2,4,0,0,22,0,0,0,-1--1--1,,1|(336,387)| 1,5,6,3,100,0,0,22,0,0,0,-1--1--1,,1|(240,387)| 11,6,48,282,387,6,8,34,3,0,0,1,0,0,0 10,7,Potential Production A,282,417,43,19,40,3,0,0,-1,0,0,0 12,8,48,790,252,10,8,0,3,0,0,-1,0,0,0 1,9,11,1,4,0,0,22,0,0,0,-1--1--1,,1|(950,250)| 1,10,11,8,100,0,0,22,0,0,0,-1--1--1,,1|(850,250)| 11,11,48,907,250,6,8,34,3,0,0,1,0,0,0 10,12,Potential Production B,907,286,43,19,40,3,0,0,-1,0,0,0 10,13,Potential Production Reference Trend,830,379,65,19,8,3,0,0,0,0,0,0 1,14,13,12,1,0,0,0,0,64,0,-1--1--1,,1|(829,343)| 1,15,1,12,1,0,0,0,0,64,0,-1--1--1,,1|(938,302)| 1,16,2,7,1,0,0,0,0,64,0,-1--1--1,,1|(355,419)| 10,17,Potential Production Reference Condition,620,243,79,34,3,3,0,0,0,0,0,0 12,18,48,319,240,10,8,0,3,0,0,-1,0,0,0 1,19,21,17,4,0,0,22,0,0,0,-1--1--1,,1|(486,240)| 1,20,21,18,100,0,0,22,0,0,0,-1--1--1,,1|(374,240)| 11,21,48,425,240,6,8,34,3,0,0,1,0,0,0 10,22,Potential Production C,425,272,43,19,40,3,0,0,-1,0,0,0 1,23,2,22,1,0,0,0,0,64,0,-1--1--1,,1|(408,287)| 1,24,17,22,1,0,0,0,0,64,0,-1--1--1,,1|(500,286)| 1,25,2,13,1,0,0,0,0,64,0,-1--1--1,,1|(697,404)| 1,26,17,13,1,0,0,0,0,64,0,-1--1--1,,1|(713,324)| 10,27,Initial Trend Potential Production,457,497,68,19,8,3,0,0,-1,0,0,0 1,28,27,2,1,0,0,0,0,0,1,-1--1--1,,1|(465,445)| 1,29,2,17,1,0,0,0,0,0,1,-1--1--1,,1|(539,326)| 10,30,Time to Perceive Trend,807,189,54,19,8,3,0,0,-1,0,0,0 1,31,30,12,0,0,0,0,0,64,0,-1--1--1,,1|(851,232)| 10,32,Time to Perceive Perceived Present condition,248,316,58,28,8,3,0,0,-1,0,0,0 1,33,32,7,1,0,0,0,0,64,0,-1--1--1,,1|(237,353)| 1,34,32,2,0,0,0,0,0,64,1,-1--1--1,,1|(338,345)| 10,35,TERC,664,353,31,11,8,2,0,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 1,36,35,13,0,0,0,0,0,64,0,-1--1--1,,1|(723,361)| 1,37,35,17,0,0,0,0,0,64,1,-1--1--1,,1|(649,315)| 10,38,Initial Trend Potential Production,1059,148,69,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128 1,39,38,1,0,0,0,0,0,64,1,-1--1--1,,1|(1057,187)| 10,40,Initial Trend Potential Production,499,127,69,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128 1,41,40,17,0,0,0,0,0,64,1,-1--1--1,,1|(545,172)| 10,42,TERC,355,172,31,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128 1,43,42,22,0,0,0,0,0,64,0,-1--1--1,,1|(382,212)| 10,44,TERC,142,283,31,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128 1,45,44,32,0,0,0,0,0,64,0,-1--1--1,,1|(174,292)| 10,46,PP Potential Production,213,503,44,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128 1,47,46,7,0,0,0,0,0,64,0,-1--1--1,,1|(242,465)| 1,48,46,2,1,0,0,0,0,64,1,-1--1--1,,1|(327,476)| 10,49,BVR Book Value of the Reserve,237,917,49,27,3,3,0,0,0,0,0,0 12,50,48,231,763,10,8,0,3,0,0,-1,0,0,0 11,51,48,231,831,8,6,1,3,0,0,1,0,0,0 1,52,51,49,4,0,0,22,0,0,0,-1--1--1,,1|(231,863)| 1,53,51,50,100,0,0,22,0,0,0,-1--1--1,,1|(231,798)| 12,54,48,235,1071,10,8,0,3,0,0,-1,0,0,0 11,55,48,236,1007,8,6,1,3,0,0,1,0,0,0 1,56,55,54,4,0,0,22,0,0,0,-1--1--1,,1|(236,1038)| 1,57,55,49,100,0,0,22,0,0,0,-1--1--1,,1|(236,972)| 10,58,UEXPEXP Unit Exploration Expenditure,486,925,52,28,8,3,0,0,0,0,0,0 10,59,RBVR Reduction in Book Value of the Reserve,384,1010,64,28,8,3,0,0,0,0,0,0 10,60,UCOST Unit Cost,532,800,59,11,8,3,0,0,0,0,0,0 1,61,59,55,1,0,0,0,0,64,0,-1--1--1,,1|(322,1023)| 1,62,58,59,0,0,0,0,0,64,0,-1--1--1,,1|(440,963)| 1,63,58,60,1,0,0,0,0,64,0,-1--1--1,,1|(481,847)| 10,64,EIE Effective Investment in Exploration,181,707,47,28,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 10,65,PR Production,446,1098,56,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,66,65,59,0,0,0,0,0,0,0,-1--1--1,,1|(425,1068)| 1,67,64,51,0,0,0,0,0,64,0,-1--1--1,,1|(207,773)| 10,68,REQPRCN Inital Value of REQPRC,61,775,66,19,8,2,1,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,69,68,49,0,1,0,0,0,0,1,-1--1--1,,1|(138,837)| 10,70,TRRR Total Recoverable Resource Remaining,55,924,72,28,8,2,1,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 1,71,70,49,0,1,0,0,0,64,1,-1--1--1,,1|(150,920)| 10,72,BVR Book Value of the Reserve 0,853,896,49,27,3,3,0,0,0,0,0,0 12,73,48,847,742,10,8,0,3,0,0,-1,0,0,0 11,74,48,847,810,8,6,1,3,0,0,1,0,0,0 1,75,74,72,4,0,0,22,0,0,0,-1--1--1,,1|(847,842)| 1,76,74,73,100,0,0,22,0,0,0,-1--1--1,,1|(847,777)| 12,77,48,852,1058,10,8,0,3,0,0,-1,0,0,0 11,78,48,852,986,8,6,1,3,0,0,1,0,0,0 1,79,78,77,4,0,0,22,0,0,0,-1--1--1,,1|(852,1021)| 1,80,78,72,100,0,0,22,0,0,0,-1--1--1,,1|(852,951)| 10,81,UEXPEXP Unit Exploration Expenditure 0,1050,891,77,28,8,3,0,0,0,0,0,0 10,82,RBVR Reduction in Book Value of the Reserve 0,1027,999,83,19,8,3,0,0,0,0,0,0 10,83,UCP Unit Cost of Production 0,1221,828,58,19,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 10,84,UCOST Unit Cost 0,1215,895,43,19,8,3,0,0,0,0,0,0 10,85,REQPRC Required Price 0,1239,1035,54,19,8,3,0,2,0,0,0,0,0-0-0,0-0-0,|12||255-0-0 1,86,72,81,1,0,0,0,0,64,0,-1--1--1,,1|(954,907)| 1,87,82,78,1,0,0,0,0,64,0,-1--1--1,,1|(927,998)| 1,88,81,82,0,0,0,0,0,64,0,-1--1--1,,1|(1039,942)| 1,89,81,84,1,0,0,0,0,64,0,-1--1--1,,1|(1143,918)| 1,90,83,84,1,0,0,0,0,64,0,-1--1--1,,1|(1226,855)| 1,91,84,85,1,0,0,0,0,64,0,-1--1--1,,1|(1230,954)| 10,92,ESDPRC Effect of Supply and Demand on Price,1416,869,75,28,8,3,0,0,0,0,0,0 10,93,SPSD Sensitivity of Price to Supply and Demand,1374,735,81,19,8,3,0,0,0,0,0,0 1,94,93,92,1,0,0,0,0,64,0,-1--1--1,,1|(1377,777)| 10,95,EIE Effective Investment in Exploration,952,791,47,28,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 10,96,TRRR Total Recoverable Resource Remaining,1034,670,72,28,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,97,96,81,1,0,0,0,0,0,0,-1--1--1,,1|(1065,752)| 10,98,PR Production,962,1118,56,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,99,98,82,0,0,0,0,0,0,0,-1--1--1,,1|(988,1068)| 10,100,PIP Productivity of Investment in Production,1209,660,66,28,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,101,100,83,1,0,0,0,0,0,0,-1--1--1,,1|(1236,739)| 10,102,DGM Desired Gross Margin,1135,1114,51,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||0-0-255 1,103,102,85,1,0,0,0,0,0,0,-1--1--1,,1|(1201,1082)| 1,104,95,74,0,0,0,0,0,64,0,-1--1--1,,1|(886,802)| 10,105,PRCCDET Cost Determined Price 0,1393,991,62,19,8,3,0,0,0,0,0,0 1,106,85,105,1,0,0,0,0,64,0,-1--1--1,,1|(1306,1048)| 1,107,102,72,0,1,0,0,0,0,1,-1--1--1,,1|(1004,1013)| 1,108,96,72,0,1,0,0,0,0,1,-1--1--1,,1|(947,778)| 1,109,83,72,0,1,0,0,0,0,1,-1--1--1,,1|(1039,860)| 10,110,NPDMND Natural Petroleum Demand,1620,969,67,19,8,2,0,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 1,111,110,92,0,0,0,0,0,64,0,-1--1--1,,1|(1533,926)| 10,112,PPI Potential Production from Investment,1670,866,52,28,8,2,0,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 1,113,112,92,0,0,0,0,0,64,0,-1--1--1,,1|(1561,866)| 10,114,PPR Potential Production from Reserves,1604,782,52,28,8,2,0,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 1,115,114,92,0,0,0,0,0,64,0,-1--1--1,,1|(1520,820)| 1,116,92,105,0,0,0,0,0,64,0,-1--1--1,,1|(1404,927)| 10,117,DGM Desired Gross Margin,69,832,51,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128 1,118,117,49,0,0,0,0,0,64,1,-1--1--1,,1|(140,868)| 10,119,UCP Unit Cost of Production,66,1015,62,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128 1,120,119,49,0,0,0,0,0,64,1,-1--1--1,,1|(137,973)| 10,121,UCP Unit Cost of Production,712,860,62,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128 1,122,121,58,0,0,0,0,0,64,0,-1--1--1,,1|(601,891)| 1,123,121,60,0,0,0,0,0,64,0,-1--1--1,,1|(616,828)| 10,124,PRCCDET Cost Determined Price,721,983,60,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|0||128-128-128 1,125,124,58,0,0,0,0,0,64,0,-1--1--1,,1|(606,954)| \\\---/// Sketch information - do not modify anything except names V300 Do not put anything below this section - it will be ignored *Area Explored and Yield to Exploration $192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,75 10,1,AE,219,327,11,10,8,3,0,32,0,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 10,2,FAE,145,383,13,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,3,2,1,0,0,0,0,0,0,0,-1--1--1,,1|(177,358)| 10,4,TA,280,385,9,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,5,4,1,0,0,0,0,0,0,0,-1--1--1,,1|(255,361)| 10,6,ye,396,258,10,10,8,3,0,32,0,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 10,7,ICFD,352,337,21,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,8,7,6,0,0,0,0,0,0,0,-1--1--1,,1|(370,303)| 10,9,PIE Productivity of Investment in Exploration,515,322,69,27,8,2,0,35,-1,0,0,0,0-0-255,0-0-0,Arial|12||0-0-255 1,10,9,6,0,0,0,0,0,0,0,-1--1--1,,1|(441,282)| 10,11,ADP,107,460,19,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,12,11,2,0,0,0,0,0,0,0,-1--1--1,,1|(122,428)| 10,13,fi,213,458,6,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,14,13,2,0,0,0,0,0,0,0,-1--1--1,,1|(185,427)| 10,15,CUMAIR Cumulative Additions to Identified Reserves,143,538,79,27,8,2,0,35,-1,0,0,0,0-0-255,0-0-0,Arial|12||0-0-255 1,16,15,13,0,0,0,0,0,64,0,-1--1--1,,1|(181,492)| 10,17,GAST,333,438,24,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,18,17,4,0,0,0,0,0,0,0,-1--1--1,,1|(310,415)| 10,19,TR Total Resource,300,551,35,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,20,19,13,0,0,0,0,0,0,0,-1--1--1,,1|(255,503)| \\\---/// Sketch information - do not modify anything except names V300 Do not put anything below this section - it will be ignored *Hubbert Method $192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,75 10,1,hcd,300,218,15,10,8,3,0,32,0,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 10,2,HCP,333,295,15,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,3,2,1,0,0,0,0,0,0,0,-1--1--1,,1|(319,263)| 10,4,HPR,279,291,13,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,5,4,1,0,0,0,0,0,0,0,-1--1--1,,1|(286,261)| 10,6,heurr,618,208,20,10,8,3,0,32,0,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 10,7,HEURRT,538,244,34,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,8,7,6,0,0,0,0,0,0,0,-1--1--1,,1|(572,228)| 10,9,Time,530,207,29,10,8,2,0,35,-1,0,0,0,0-0-255,0-0-0,Arial|12||0-0-255 10,10,hppr,648,318,18,10,8,3,0,32,0,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 10,11,HA,698,391,13,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,12,11,10,0,0,0,0,0,0,0,-1--1--1,,1|(677,360)| 10,13,HB,641,399,13,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,14,13,10,0,0,0,0,0,0,0,-1--1--1,,1|(643,365)| 10,15,HEXP,569,388,19,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,16,15,10,0,0,0,0,0,0,0,-1--1--1,,1|(602,357)| 10,17,HQINF,541,346,26,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,18,17,10,0,0,0,0,0,0,0,-1--1--1,,1|(591,332)| 1,19,13,15,0,0,0,0,0,0,0,-1--1--1,,1|(614,395)| 10,20,HRPRL,585,434,29,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,21,20,15,0,0,0,0,0,0,0,-1--1--1,,1|(579,417)| 10,22,Time,508,418,29,10,8,2,0,35,-1,0,0,0,0-0-255,0-0-0,Arial|12||0-0-255 1,23,22,15,0,0,0,0,0,0,0,-1--1--1,,1|(532,405)| 10,24,TRRR Total Recoverable Resource Remaining,244,423,78,18,8,2,0,35,-1,0,0,0,0-0-255,0-0-0,Arial|12||0-0-255 10,25,CUMPR Cumulative Production,368,379,45,27,8,2,0,35,-1,0,0,0,0-0-255,0-0-0,Arial|12||0-0-255 1,26,24,4,0,0,0,0,0,64,0,-1--1--1,,1|(260,359)| 1,27,25,2,0,0,0,0,0,64,0,-1--1--1,,1|(349,334)| 10,28,cumulative potential production hubbert,802,250,96,28,3,3,0,0,0,0,0,0 12,29,48,618,249,10,8,0,3,0,0,-1,0,0,0 11,30,48,659,249,6,8,2,3,0,0,1,0,0,0 1,31,30,28,4,0,0,22,0,0,0,-1--1--1,,1|(685,249)| 1,32,30,29,100,0,0,22,0,0,0,-1--1--1,,1|(640,249)| 1,33,10,30,0,0,0,0,0,64,0,-1--1--1,,1|(652,287)| 10,34,time1,553,548,25,11,8,3,0,0,0,0,0,0 1,35,20,34,0,0,0,0,0,64,0,-1--1--1,,1|(571,483)| 10,36,Time,553,577,26,11,8,2,0,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 1,37,36,34,0,0,0,0,0,64,0,-1--1--1,,1|(553,569)| 1,38,9,6,0,0,0,0,0,64,0,-1--1--1,,1|(571,207)| \\\---/// Sketch information - do not modify anything except names V300 Do not put anything below this section - it will be ignored *Geologic Analogy Method $192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,75 10,1,geurr,472,215,20,10,8,3,0,32,0,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 10,2,GCUMPR,591,281,28,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,3,2,1,0,0,0,0,0,0,0,-1--1--1,,1|(537,251)| 10,4,GEATRR,517,298,23,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,5,4,1,0,0,0,0,0,0,0,-1--1--1,,1|(497,262)| 10,6,GEFD,445,296,18,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,7,6,1,0,0,0,0,0,0,0,-1--1--1,,1|(455,262)| 10,8,GTRRR,387,279,16,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,9,8,1,0,0,0,0,0,0,0,-1--1--1,,1|(423,251)| 10,10,GETRRR,520,352,21,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,11,10,4,0,0,0,0,0,0,0,-1--1--1,,1|(519,331)| 1,12,8,4,0,0,0,0,0,0,0,-1--1--1,,1|(441,286)| 10,13,GCUMAIR,610,379,30,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,14,13,10,0,0,0,0,0,0,0,-1--1--1,,1|(567,366)| 1,15,2,10,0,0,0,0,0,0,0,-1--1--1,,1|(560,311)| 10,16,GEFR,537,397,16,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,17,16,10,0,0,0,0,0,0,0,-1--1--1,,1|(531,380)| 10,18,GEIFR,577,446,18,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,19,18,16,0,0,0,0,0,0,0,-1--1--1,,1|(561,426)| 10,20,GFR,487,436,11,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,21,20,16,1,0,0,0,0,0,0,-1--1--1,,1|(505,423)| 10,22,GETFR,556,495,18,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,23,22,18,0,0,0,0,0,0,0,-1--1--1,,1|(563,476)| 1,24,20,18,0,0,0,0,0,0,0,-1--1--1,,1|(521,439)| 10,25,GEGFR,596,559,20,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,26,25,22,0,0,0,0,0,0,0,-1--1--1,,1|(579,532)| 10,27,GMETFR,662,494,35,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,28,27,22,0,0,0,0,0,0,0,-1--1--1,,1|(607,494)| 10,29,GTETFR,657,519,33,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,30,29,22,0,0,0,0,0,0,0,-1--1--1,,1|(605,507)| 10,31,GIGFR,547,1263,26,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 10,32,GTEGFR,374,1020,35,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 10,33,GTPGFR,558,1053,35,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 10,34,GPFD,457,352,18,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,35,34,6,0,0,0,0,0,0,0,-1--1--1,,1|(452,330)| 10,36,GSFD,395,351,17,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,37,36,6,0,0,0,0,0,0,0,-1--1--1,,1|(414,328)| 10,38,GEUR,398,400,18,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,39,38,34,0,0,0,0,0,0,0,-1--1--1,,1|(421,380)| 1,40,20,34,0,0,0,0,0,0,0,-1--1--1,,1|(474,400)| 1,41,18,36,0,0,0,0,0,0,0,-1--1--1,,1|(491,401)| 1,42,38,36,0,0,0,0,0,0,0,-1--1--1,,1|(397,382)| 10,43,GAU,302,434,15,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,44,43,38,0,0,0,0,0,0,0,-1--1--1,,1|(341,419)| 10,45,GEYUA,369,473,23,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,46,45,38,0,0,0,0,0,0,0,-1--1--1,,1|(380,442)| 10,47,GFD,300,494,13,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,48,47,38,0,0,0,0,0,0,0,-1--1--1,,1|(343,451)| 10,49,GAE,249,481,16,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,50,49,43,0,0,0,0,0,0,0,-1--1--1,,1|(269,462)| 10,51,GAS,215,444,15,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,52,51,43,0,0,0,0,0,0,0,-1--1--1,,1|(251,439)| 10,53,AE,218,520,20,10,8,2,0,35,-1,0,0,0,0-0-255,0-0-0,Arial|12||0-0-255 1,54,53,49,0,0,0,0,0,0,0,-1--1--1,,1|(228,505)| 10,55,Time,145,490,29,10,8,2,0,35,-1,0,0,0,0-0-255,0-0-0,Arial|12||0-0-255 1,56,55,51,0,0,0,0,0,0,0,-1--1--1,,1|(174,470)| 10,57,GED,360,525,16,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,58,57,45,0,0,0,0,0,0,0,-1--1--1,,1|(362,505)| 10,59,GEYE,440,513,19,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,60,59,45,0,0,0,0,0,0,0,-1--1--1,,1|(410,496)| 10,61,GAWD,373,567,27,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,62,61,57,0,0,0,0,0,0,0,-1--1--1,,1|(368,552)| 10,63,GWD,314,587,22,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,64,63,57,0,0,0,0,0,0,0,-1--1--1,,1|(332,561)| 10,65,GFHYE,535,561,22,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,66,65,59,0,0,0,0,0,0,0,-1--1--1,,1|(493,539)| 10,67,GHYE,437,555,20,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,68,67,59,0,0,0,0,0,0,0,-1--1--1,,1|(437,540)| 10,69,GIFHYE,506,620,23,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,70,69,65,0,0,0,0,0,0,0,-1--1--1,,1|(516,596)| 10,71,GTAYE,578,621,28,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,72,71,65,0,0,0,0,0,0,0,-1--1--1,,1|(560,596)| 10,73,GMFHYE,593,680,35,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,74,73,69,0,0,0,0,0,0,0,-1--1--1,,1|(555,653)| 10,75,GTFHYE,512,677,33,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,76,75,69,0,0,0,0,0,0,0,-1--1--1,,1|(509,655)| 10,77,GTY,446,675,12,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,78,77,69,0,0,0,0,0,0,0,-1--1--1,,1|(470,652)| 10,79,GITY,527,985,19,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 10,80,GTETY,309,772,27,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 10,81,GTPTY,559,776,27,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 10,82,gtaey,412,599,28,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,83,82,67,0,0,0,0,0,0,0,-1--1--1,,1|(420,583)| 10,84,g1,757,225,11,10,8,3,0,32,0,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,85,2,84,0,0,0,0,0,0,0,-1--1--1,,1|(675,252)| 1,86,8,84,0,0,0,0,0,0,0,-1--1--1,,1|(567,252)| 10,87,g2,746,282,11,10,8,3,0,32,0,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,88,84,87,0,0,0,0,0,0,0,-1--1--1,,1|(753,246)| 1,89,4,87,0,0,0,0,0,0,0,-1--1--1,,1|(630,290)| 10,90,g3,744,322,11,10,8,3,0,32,0,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,91,87,90,0,0,0,0,0,0,0,-1--1--1,,1|(745,295)| 1,92,34,90,0,0,0,0,0,0,0,-1--1--1,,1|(597,337)| 10,93,gerrr,582,198,19,10,8,3,0,32,0,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,94,2,93,0,0,0,0,0,0,0,-1--1--1,,1|(587,246)| 1,95,1,93,0,0,0,0,0,0,0,-1--1--1,,1|(520,207)| 10,96,rrr,783,389,10,10,8,3,0,32,0,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 10,97,URR,782,460,19,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,98,97,96,0,0,0,0,0,0,0,-1--1--1,,1|(782,431)| 10,99,TRRR Total Recoverable Resource Remaining,294,321,78,18,8,2,0,35,-1,0,0,0,0-0-255,0-0-0,Arial|12||0-0-255 10,100,CUMPR Cumulative Production,914,394,45,27,8,2,0,35,-1,0,0,0,0-0-255,0-0-0,Arial|12||0-0-255 10,101,MAXFR Maximum Fraction Recoverable,992,548,76,27,8,2,0,35,-1,0,0,0,0-0-255,0-0-0,Arial|12||0-0-255 10,102,MAXFD Maximum Fraction Discoverable,805,548,77,27,8,2,0,35,-1,0,0,0,0-0-255,0-0-0,Arial|12||0-0-255 1,103,100,96,0,0,0,0,0,64,0,-1--1--1,,1|(837,391)| 1,104,101,97,0,0,0,0,0,64,1,-1--1--1,,1|(870,496)| 1,105,102,97,0,0,0,0,0,64,1,-1--1--1,,1|(792,502)| 1,106,99,8,0,0,0,0,0,64,0,-1--1--1,,1|(345,297)| 1,107,100,2,0,0,0,0,0,64,0,-1--1--1,,1|(750,336)| 10,108,CUMAIR Cumulative Additions to Identified Reserves,681,426,79,27,8,2,0,35,-1,0,0,0,0-0-255,0-0-0,Arial|12||0-0-255 1,109,108,13,0,0,0,0,0,64,0,-1--1--1,,1|(638,397)| 10,110,FR Fraction Recoverable,453,473,48,18,8,2,0,35,-1,0,0,0,0-0-255,0-0-0,Arial|12||0-0-255 10,111,FD Fraction Discoverable,260,554,52,18,8,2,0,35,-1,0,0,0,0-0-255,0-0-0,Arial|12||0-0-255 1,112,110,20,1,0,0,0,0,64,0,-1--1--1,,1|(468,462)| 1,113,111,47,0,0,0,0,0,64,0,-1--1--1,,1|(278,525)| 10,114,ye,471,597,19,10,8,2,0,35,-1,0,0,0,0-0-255,0-0-0,Arial|12||0-0-255 1,115,114,67,0,0,0,0,0,64,0,-1--1--1,,1|(458,581)| 10,116,TRND Trend GTY,712,818,40,20,3,3,0,32,0,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 10,117,PPC Perceived precent condition GTY,337,922,59,25,3,3,0,32,0,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 12,118,48,86,924,10,8,0,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,119,121,117,4,0,0,22,0,0,0,-1--1--1,,1|(235,924)| 1,120,121,118,100,0,0,22,0,0,0,-1--1--1,,1|(138,924)| 11,121,48,187,924,6,8,34,3,0,0,1,0,0,0 10,122,A GTY,187,942,19,10,40,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 12,123,48,539,817,10,8,0,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,124,126,116,4,0,0,22,0,0,0,-1--1--1,,1|(637,819)| 1,125,126,123,100,0,0,22,0,0,0,-1--1--1,,1|(570,819)| 11,126,48,597,819,6,8,34,3,0,0,1,0,0,0 10,127,B GTY,597,837,19,10,40,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 10,128,RTRND Reference Trend GTY,501,913,54,18,8,3,0,32,0,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,129,128,127,1,0,0,0,0,64,0,-1--1--1,,1|(588,876)| 1,130,116,127,1,0,0,0,0,64,0,-1--1--1,,1|(643,847)| 10,131,TPPC Time to Perceive Perceived Present condition GTY,134,875,77,27,8,3,0,32,0,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,132,131,122,1,0,0,0,0,64,0,-1--1--1,,1|(141,903)| 1,133,117,122,1,0,0,0,0,64,0,-1--1--1,,1|(243,952)| 10,134,RC Reference Condition GTY,459,820,54,25,3,3,0,32,0,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 12,135,48,237,826,10,8,0,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,136,138,134,4,0,0,22,0,0,0,-1--1--1,,1|(368,826)| 1,137,138,135,100,0,0,22,0,0,0,-1--1--1,,1|(283,826)| 11,138,48,326,826,6,8,34,3,0,0,1,0,0,0 10,139,C GTY,326,844,18,10,40,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,140,117,139,1,0,0,0,0,64,0,-1--1--1,,1|(282,893)| 1,141,134,139,1,0,0,0,0,64,0,-1--1--1,,1|(376,867)| 1,142,117,128,1,0,0,0,0,64,0,-1--1--1,,1|(426,941)| 1,143,134,128,1,0,0,0,0,64,0,-1--1--1,,1|(498,866)| 1,144,131,117,1,0,0,0,0,0,1,-1--1--1,,1|(222,902)| 1,145,117,134,1,0,0,0,0,0,1,-1--1--1,,1|(380,903)| 1,146,79,116,0,0,0,0,0,64,1,-1--1--1,,1|(608,911)| 1,147,79,134,0,0,0,0,0,64,1,-1--1--1,,1|(498,916)| 1,148,79,117,0,0,0,0,0,64,1,-1--1--1,,1|(458,962)| 1,149,81,127,1,0,0,0,0,64,0,-1--1--1,,1|(559,797)| 1,150,80,131,0,0,0,0,0,64,0,-1--1--1,,1|(242,811)| 1,151,80,139,0,0,0,0,0,64,0,-1--1--1,,1|(315,801)| 1,152,80,128,0,0,0,0,0,64,0,-1--1--1,,1|(393,834)| 1,153,80,134,0,0,0,0,0,64,1,-1--1--1,,1|(363,788)| 10,154,ye,271,1012,19,10,8,2,0,35,-1,0,0,0,0-0-255,0-0-0,Arial|12||0-0-255 1,155,154,122,0,0,0,0,0,64,0,-1--1--1,,1|(234,981)| 1,156,154,117,0,0,0,0,0,64,1,-1--1--1,,1|(293,980)| 10,157,TRND Trend GTY,397,725,45,18,8,2,0,35,-1,0,0,0,0-0-255,0-0-0,Arial|12||0-0-255 1,158,157,77,0,0,0,0,0,64,0,-1--1--1,,1|(420,700)| 10,159,TRND Trend GEGFR,711,1090,40,20,3,3,0,32,0,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 10,160,PPC Perceived precent condition GEGFR,336,1194,59,25,3,3,0,32,0,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 12,161,48,85,1196,10,8,0,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,162,164,160,4,0,0,22,0,0,0,-1--1--1,,1|(234,1196)| 1,163,164,161,100,0,0,22,0,0,0,-1--1--1,,1|(137,1196)| 11,164,48,186,1196,6,8,34,3,0,0,1,0,0,0 10,165,A GEGFR,186,1214,27,10,40,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 12,166,48,538,1089,10,8,0,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,167,169,159,4,0,0,22,0,0,0,-1--1--1,,1|(636,1091)| 1,168,169,166,100,0,0,22,0,0,0,-1--1--1,,1|(569,1091)| 11,169,48,596,1091,6,8,34,3,0,0,1,0,0,0 10,170,B GEGFR,596,1109,27,10,40,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 10,171,RTRND Reference Trend GEGFR,500,1185,54,18,8,3,0,32,0,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,172,171,170,1,0,0,0,0,64,0,-1--1--1,,1|(587,1148)| 1,173,159,170,1,0,0,0,0,64,0,-1--1--1,,1|(642,1119)| 10,174,TPPC Time to Perceive Perceived Present condition GEGFR,133,1147,77,27,8,3,0,32,0,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,175,174,165,1,0,0,0,0,64,0,-1--1--1,,1|(140,1175)| 1,176,160,165,1,0,0,0,0,64,0,-1--1--1,,1|(242,1224)| 10,177,RC Reference Condition GEGFR,458,1092,54,25,3,3,0,32,0,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 12,178,48,236,1098,10,8,0,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,179,181,177,4,0,0,22,0,0,0,-1--1--1,,1|(367,1098)| 1,180,181,178,100,0,0,22,0,0,0,-1--1--1,,1|(282,1098)| 11,181,48,325,1098,6,8,34,3,0,0,1,0,0,0 10,182,C GEGFR,325,1116,26,10,40,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,183,160,182,1,0,0,0,0,64,0,-1--1--1,,1|(281,1165)| 1,184,177,182,1,0,0,0,0,64,0,-1--1--1,,1|(375,1139)| 1,185,160,171,1,0,0,0,0,64,0,-1--1--1,,1|(425,1213)| 1,186,177,171,1,0,0,0,0,64,0,-1--1--1,,1|(497,1138)| 1,187,174,160,1,0,0,0,0,0,1,-1--1--1,,1|(221,1174)| 1,188,160,177,1,0,0,0,0,0,1,-1--1--1,,1|(379,1175)| 10,189,GFR,280,1302,20,10,8,2,0,35,-1,0,0,0,0-0-255,0-0-0,Arial|12||0-0-255 1,190,189,165,0,0,0,0,0,64,0,-1--1--1,,1|(238,1262)| 1,191,189,160,0,0,0,0,0,64,1,-1--1--1,,1|(300,1261)| 1,192,31,159,0,0,0,0,0,64,1,-1--1--1,,1|(619,1186)| 1,193,31,177,0,0,0,0,0,64,1,-1--1--1,,1|(509,1191)| 1,194,31,160,0,0,0,0,0,64,1,-1--1--1,,1|(464,1236)| 1,195,33,170,0,0,0,0,0,64,0,-1--1--1,,1|(572,1075)| 1,196,32,177,0,0,0,0,0,64,1,-1--1--1,,1|(401,1043)| 1,197,32,174,0,0,0,0,0,64,0,-1--1--1,,1|(276,1071)| 1,198,32,182,0,0,0,0,0,64,0,-1--1--1,,1|(352,1061)| 1,199,32,171,0,0,0,0,0,64,0,-1--1--1,,1|(429,1092)| 10,200,TRND Trend GEGFR,691,613,45,18,8,2,0,35,-1,0,0,0,0-0-255,0-0-0,Arial|12||0-0-255 1,201,200,25,0,0,0,0,0,64,0,-1--1--1,,1|(642,585)| 10,202,GAST,151,535,33,10,8,2,0,35,-1,0,0,0,0-0-255,0-0-0,Arial|12||0-0-255 1,203,202,51,0,0,0,0,0,64,0,-1--1--1,,1|(178,495)| 10,204,TR Total Resource,981,461,35,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128 1,205,204,97,1,0,0,0,0,0,1,-1--1--1,,1|(905,473)| \\\---/// Sketch information - do not modify anything except names V300 Do not put anything below this section - it will be ignored *Summary Statistics $192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,75 10,1,MAPE,297,189,31,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|12|B|255-0-0 10,2,MSE,305,366,26,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|12|B|255-0-0 10,3,r,305,426,14,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|12|B|255-0-0 10,4,"R^2",307,485,22,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|12|B|255-0-0 10,5,Residuals,677,363,43,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|12|B|255-0-0 10,6,RMSE,305,308,29,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|12|B|255-0-0 10,7,MAE over Mean,298,243,40,18,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|12|B|255-0-0 10,8,Uc,830,201,19,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|12|B|255-0-0 10,9,Us,672,200,19,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|12|B|255-0-0 10,10,Um,540,197,22,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|12|B|255-0-0 12,11,0,162,187,55,18,8,4,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 Mean Absolute Percent Error 12,12,0,154,143,36,11,8,4,0,48,-1,0,0,0,0-0-0,0-0-0,Arial|12|BU|0-0-0 Statistic: 12,13,0,300,144,57,11,8,4,0,50,-1,0,0,0,0-0-0,0-0-0,Arial|12|BU|255-0-0 Variable Name 12,14,0,161,244,55,18,8,4,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 Mean Absolute Error/Mean 12,15,0,158,310,48,18,8,4,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 Root Mean Square Error 12,16,0,158,368,50,18,8,4,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 Mean Square Error 12,17,0,425,197,54,18,8,4,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 Theil Inequality Statistics 12,18,0,162,434,78,27,8,4,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 Correlation between Simulated and Actual Variables 12,19,0,163,485,40,10,8,4,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 R Squared 12,20,0,539,361,27,10,8,4,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 Error(t) 12,21,0,537,156,49,10,8,4,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 Bias Fraction 12,22,0,668,155,66,18,8,4,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 Unequal Variance Fraction 12,23,0,826,154,74,18,8,4,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 Unequal Covariance Fraction 12,24,0,160,534,43,10,8,4,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 Data Points 10,25,Count,310,538,32,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|12|B|255-0-0 \\\---/// Sketch information - do not modify anything except names V300 Do not put anything below this section - it will be ignored *Calculations $192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,75 10,1,"R^2",731,451,13,10,8,3,0,34,-1,0,0,0,0-0-0,0-0-0,Arial|10|B|255-0-0 10,2,r,726,374,5,10,8,3,0,34,-1,0,0,0,0-0-0,0-0-0,Arial|10|B|255-0-0 1,3,2,1,1,0,0,0,0,0,0,-1--1--1,,1|(735,432)| 10,4,M X,608,381,14,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,5,4,2,0,0,0,0,0,0,0,-1--1--1,,1|(664,377)| 10,6,M Y,609,300,14,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,7,6,2,0,0,0,0,0,0,0,-1--1--1,,1|(666,335)| 10,8,Mxy,708,270,16,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,9,8,2,0,0,0,0,0,0,0,-1--1--1,,1|(715,315)| 10,10,Sx,810,281,10,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,11,10,2,0,0,0,0,0,0,0,-1--1--1,,1|(770,324)| 10,12,Sy,846,329,10,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,13,12,2,0,0,0,0,0,0,0,-1--1--1,,1|(790,349)| 1,14,27,4,0,0,0,0,0,0,0,-1--1--1,,1|(566,348)| 10,15,Sum Xi,531,426,28,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,16,15,4,0,0,0,0,0,0,0,-1--1--1,,1|(564,406)| 10,17,dt,514,378,9,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,18,17,15,1,0,0,0,0,0,0,-1--1--1,,1|(516,396)| 10,19,Xi,453,449,8,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,20,19,15,0,0,0,0,0,0,0,-1--1--1,,1|(475,442)| 10,21,pick,329,347,17,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,22,21,19,0,0,0,0,0,0,0,-1--1--1,,1|(387,395)| 10,23,X,377,467,6,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,24,23,19,0,0,0,0,0,0,0,-1--1--1,,1|(407,459)| 10,25,Historical,284,483,33,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,26,25,23,0,0,0,0,0,0,0,-1--1--1,,1|(337,474)| 10,27,Count,537,324,23,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,28,27,6,0,0,0,0,0,0,0,-1--1--1,,1|(570,312)| 10,29,Sum Yi,535,242,27,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,30,29,6,0,0,0,0,0,0,0,-1--1--1,,1|(565,266)| 1,31,17,27,1,0,0,0,0,0,0,-1--1--1,,1|(533,349)| 1,32,21,27,1,0,0,0,0,0,0,-1--1--1,,1|(414,326)| 10,33,Yi,444,250,8,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,34,33,29,0,0,0,0,0,0,0,-1--1--1,,1|(473,247)| 1,35,21,33,0,0,0,0,0,0,0,-1--1--1,,1|(382,301)| 10,36,Y,371,204,6,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,37,36,33,0,0,0,0,0,0,0,-1--1--1,,1|(400,221)| 10,38,Simulated,278,161,36,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,39,38,36,0,0,0,0,0,0,0,-1--1--1,,1|(325,183)| 10,40,dt,503,188,18,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 1,41,40,29,0,0,0,0,0,64,0,-1--1--1,,1|(514,209)| 10,42,SumXY,627,181,25,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,43,42,8,0,0,0,0,0,0,0,-1--1--1,,1|(662,220)| 10,44,Xi,580,109,17,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 1,45,44,42,1,0,0,0,0,64,0,-1--1--1,,1|(607,138)| 1,46,40,42,1,0,0,0,0,64,0,-1--1--1,,1|(547,179)| 10,47,Yi,665,107,17,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 1,48,47,42,1,0,0,0,0,64,0,-1--1--1,,1|(643,148)| 10,49,MY2,895,377,17,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,50,49,12,0,0,0,0,0,0,0,-1--1--1,,1|(875,357)| 10,51,SumY2,954,410,26,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,52,51,49,0,0,0,0,0,0,0,-1--1--1,,1|(930,396)| 10,53,Count,997,341,32,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 1,54,53,49,0,0,0,0,0,64,0,-1--1--1,,1|(947,358)| 10,55,dt,1041,392,18,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 1,56,55,51,0,0,0,0,0,64,0,-1--1--1,,1|(1008,398)| 10,57,M Y,939,292,23,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 1,58,57,12,0,0,0,0,0,64,0,-1--1--1,,1|(892,310)| 10,59,Yi,1039,437,17,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 1,60,59,51,0,0,0,0,0,64,0,-1--1--1,,1|(1007,427)| 10,61,Count,760,209,32,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 1,62,61,8,0,0,0,0,0,64,0,-1--1--1,,1|(738,234)| 10,63,MX2,862,200,17,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,64,63,10,0,0,0,0,0,0,0,-1--1--1,,1|(839,234)| 10,65,SumX2,886,147,26,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,66,65,63,0,0,0,0,0,0,0,-1--1--1,,1|(877,167)| 10,67,dt,989,147,18,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 1,68,67,65,0,0,0,0,0,64,0,-1--1--1,,1|(948,147)| 10,69,Xi,962,105,17,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 1,70,69,65,0,0,0,0,0,64,0,-1--1--1,,1|(930,122)| 10,71,M X,896,251,23,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 1,72,71,10,0,0,0,0,0,64,0,-1--1--1,,1|(853,265)| 10,73,Count,946,190,32,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 1,74,73,63,0,0,0,0,0,64,0,-1--1--1,,1|(903,194)| 10,75,MAPE,465,704,22,10,8,3,0,34,-1,0,0,0,0-0-0,0-0-0,Arial|10|B|255-0-0 10,76,MSE,967,685,17,10,8,3,0,34,-1,0,0,0,0-0-0,0-0-0,Arial|10|B|255-0-0 10,77,RMSE,969,745,20,10,8,3,0,34,-1,0,0,0,0-0-0,0-0-0,Arial|10|B|255-0-0 10,78,Residuals,313,650,34,10,8,3,0,34,-1,0,0,0,0-0-0,0-0-0,Arial|10|B|255-0-0 10,79,Yi,230,611,17,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 10,80,Xi,231,674,17,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 1,81,79,78,0,0,0,0,0,64,0,-1--1--1,,1|(262,625)| 1,82,80,78,0,0,0,0,0,64,0,-1--1--1,,1|(256,666)| 1,83,76,77,0,0,0,0,0,0,0,-1--1--1,,1|(967,708)| 10,84,dif cov,815,611,25,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,85,84,76,0,0,0,0,0,0,0,-1--1--1,,1|(886,645)| 10,86,dif mea,1055,611,28,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,87,86,76,0,0,0,0,0,0,0,-1--1--1,,1|(1016,643)| 10,88,dif var,960,610,23,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,89,88,76,0,0,0,0,0,0,0,-1--1--1,,1|(962,640)| 10,90,Sx,887,606,19,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 10,91,Sy,882,543,19,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 1,92,90,88,0,0,0,0,0,64,0,-1--1--1,,1|(914,607)| 1,93,91,88,0,0,0,0,0,64,0,-1--1--1,,1|(915,571)| 10,94,r,757,540,14,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 1,95,94,84,0,0,0,0,0,64,0,-1--1--1,,1|(781,570)| 1,96,91,84,0,0,0,0,0,64,0,-1--1--1,,1|(853,572)| 1,97,90,84,0,0,0,0,0,64,0,-1--1--1,,1|(860,607)| 10,98,M X,988,546,23,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 10,99,M Y,1083,546,23,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 1,100,98,86,0,0,0,0,0,64,0,-1--1--1,,1|(1015,573)| 1,101,99,86,0,0,0,0,0,64,0,-1--1--1,,1|(1071,572)| 10,102,Sum APE,410,627,35,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,103,102,75,0,0,0,0,0,0,0,-1--1--1,,1|(433,659)| 10,104,Count,523,634,32,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|255-0-0 1,105,104,75,0,0,0,0,0,64,0,-1--1--1,,1|(498,663)| 10,106,Xi,518,549,17,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 10,107,Yi,518,506,17,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 1,108,106,102,0,0,0,0,0,64,0,-1--1--1,,1|(469,583)| 1,109,107,102,0,0,0,0,0,64,0,-1--1--1,,1|(468,561)| 10,110,dt,518,592,18,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 1,111,110,102,0,0,0,0,0,64,0,-1--1--1,,1|(476,604)| 10,112,MAE over Mean,606,708,56,10,8,3,0,34,-1,0,0,0,0-0-0,0-0-0,Arial|10|B|255-0-0 10,113,Sum AE,629,624,30,10,8,3,0,32,-1,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,114,113,112,0,0,0,0,0,0,0,-1--1--1,,1|(619,659)| 1,115,104,112,0,0,0,0,0,64,0,-1--1--1,,1|(558,666)| 1,116,110,113,0,0,0,0,0,64,0,-1--1--1,,1|(560,604)| 1,117,106,113,0,0,0,0,0,64,0,-1--1--1,,1|(567,582)| 1,118,107,113,0,0,0,0,0,64,0,-1--1--1,,1|(568,559)| 10,119,Uc,338,839,10,10,8,3,0,34,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|255-0-0 10,120,Um,338,768,13,10,8,3,0,34,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|255-0-0 10,121,Us,338,805,10,10,8,3,0,34,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|255-0-0 10,122,dif mea,229,766,37,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 10,123,dif var,228,801,32,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 10,124,dif cov,225,838,34,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 10,125,MSE,449,804,26,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 1,126,122,120,0,0,0,0,0,64,0,-1--1--1,,1|(288,766)| 1,127,123,121,0,0,0,0,0,64,0,-1--1--1,,1|(287,802)| 1,128,124,119,0,0,0,0,0,64,0,-1--1--1,,1|(286,838)| 1,129,125,120,0,0,0,0,0,64,0,-1--1--1,,1|(393,786)| 1,130,125,121,0,0,0,0,0,64,0,-1--1--1,,1|(392,804)| 1,131,125,119,0,0,0,0,0,64,0,-1--1--1,,1|(392,821)| 10,132,Start Time,208,272,48,10,8,3,0,32,0,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 10,133,End Time,208,319,39,10,8,3,0,32,0,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 10,134,Interval,208,364,40,10,8,3,0,32,0,0,0,0,0-0-0,0-0-0,Arial|12||0-0-0 1,135,132,21,0,0,0,0,0,64,0,-1--1--1,,1|(262,305)| 1,136,133,21,0,0,0,0,0,64,0,-1--1--1,,1|(272,333)| 1,137,134,21,0,0,0,0,0,64,0,-1--1--1,,1|(273,355)| 10,138,Time,328,273,29,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 1,139,138,21,0,0,0,0,0,0,0,-1--1--1,,1|(328,303)| 10,140,M X,706,707,23,10,8,2,0,35,-1,0,0,0,128-128-128,0-0-0,Arial|10|B|0-0-255 1,141,140,112,0,0,0,0,0,64,0,-1--1--1,,1|(679,707)| 10,142,TIME STEP,435,357,52,10,8,2,0,35,-1,0,0,0,0-0-255,0-0-0,Arial|12||0-0-255 1,143,142,21,0,0,0,0,0,64,0,-1--1--1,,1|(371,351)| 1,144,142,17,0,0,0,0,0,64,0,-1--1--1,,1|(481,369)| 10,145,PR Production,119,180,57,10,8,2,0,35,-1,0,0,0,0-0-255,0-0-0,Arial|12||0-0-255 1,146,145,38,0,0,0,0,0,64,0,-1--1--1,,1|(201,170)| 10,147,PRICE Natural Petroleum Price,149,121,62,18,8,2,0,35,-1,0,0,0,0-0-255,0-0-0,Arial|12||0-0-255 1,148,147,38,0,0,0,0,0,64,0,-1--1--1,,1|(219,142)| 10,149,NPDMND Natural Petroleum Demand,167,218,64,19,8,2,0,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 1,150,149,38,0,0,0,0,0,64,0,-1--1--1,,1|(224,188)| 10,151,npdmndh natural petroleum demand data,197,548,115,25,8,3,0,0,0,0,0,0 1,152,151,25,0,0,0,0,0,64,0,-1--1--1,,1|(244,512)| 10,153,priceh historical natural petroleum price,183,421,117,24,8,3,0,0,0,0,0,0 10,154,prh production historical,140,479,72,19,8,3,0,0,0,0,0,0 1,155,153,25,0,0,0,0,0,64,0,-1--1--1,,1|(238,455)| 1,156,154,25,0,0,0,0,0,64,0,-1--1--1,,1|(224,481)| 10,157,Time,339,532,26,11,8,2,0,3,-1,0,0,0,0-0-255,0-0-0,|12||0-0-255 1,158,157,25,0,0,0,0,0,64,0,-1--1--1,,1|(316,511)| ///---\\\ :GRAPH PRODUCTION :TITLE Production :SCALE :VAR pr production :VAR prhist historic production of all oils :VAR hpusa :VAR us total production :Y-MAX 4e+012 :VAR us total production :DATASET petroloriginal :GRAPH SIMULATED_&_HISTORIC_DEM :TITLE Simulated & Historic Demand :X-MAX 1990 :SCALE :VAR npdmnd natural petroleum demand :Y-MAX 8e+009 :VAR historical demand :VAR demand dynamo run :GRAPH SIMULATED_&_HISTORIC_PRO :TITLE Simulated & Historic Production :X-MAX 1990 :SCALE :VAR pr production :Y-MAX 8e+009 :VAR prhist historic production of all oils :VAR production dynamo run :GRAPH SIMULATED_&_HISTORIC_IMP :TITLE Simulated & Historic Imports :X-MAX 1990 :SCALE :VAR import :Y-MAX 4e+009 :VAR imprth :GRAPH SIMULATED_&_HISTORIC_REA :TITLE Simulated & Historic Real Petroleum Price :STAMP |In the paper there are two different simulated prices: see fig.7 (page 229) and fig.8e (page 232). Which variable of the model is the simulated price in figure 7? :X-MAX 1990 :SCALE :VAR price natural petroleum price :UNITS 1982$/Barrel :Y-MAX 40 :VAR prcrdpph real crude oil price for domestic production :GRAPH PRODUCTION_&_DISCOVERIES :TITLE PRODUCTION_&_DISCOVERIES :X-MAX 2100 :SCALE :VAR pr production :Y-MAX 1e+011 :VAR air addition to identified reserve :VAR tpdmnd total petroleum demand :GRAPH DEMAND_&_PRODUCTION :TITLE Demand & Production :X-MAX 2050 :SCALE :VAR pr production :Y-MAX 8e+009 :VAR us total production :VAR us natural petroleum consumption :VAR us petroleum consumption :GRAPH RESERVES_&_UNDISCOVERED_ :TITLE RESERVES_&_UNDISCOVERED_ :SCALE :VAR Ur Undiscovered Resources :Y-MAX 4e+012 :VAR Ir Identified Reserve :VAR trrr total recoverable resource remaining :GRAPH TECHNOLOGY_&_YIELD :TITLE TECHNOLOGY_&_YIELD :SCALE :VAR fr fraction recoverable :Y-MAX 1 :VAR fd fraction discoverable :SCALE :VAR ye :Y-MAX 1200 :GRAPH PRICE :TITLE Price :X-MAX 2100 :SCALE :VAR simulated price :Y-MAX 70 :VAR simulated price :DATASET petrol :GRAPH estimations :TITLE estimations :SCALE :VAR heurr :Y-MAX 4e+012 :LINE-WIDTH 2 :VAR geurr :LINE-WIDTH 2 :VAR Cumpr Cumulative Production :LINE-WIDTH 2 :GRAPH USGS :TITLE USGS :SCALE :VAR geurr :LINE-WIDTH 2 :VAR g1 :LINE-WIDTH 2 :VAR g2 :LINE-WIDTH 2 :VAR g3 :LINE-WIDTH 2 :VAR gcumpr :LINE-WIDTH 2 :GRAPH USGS2 :TITLE USGS2 :SCALE :VAR gerrr :LINE-WIDTH 2 :VAR rrr :LINE-WIDTH 2 :GRAPH PRICE_share :TITLE PRICE_share :X-MAX 2100 :SCALE :VAR simulated price :Y-MAX 90 :VAR apprc average petroleum price :SCALE :VAR npms natural petroleum market share :Y-MAX 1 :L<%^E!@ 1:testJL.vdf 9:testJL 22:$,Dollar,Dollars,$s 22:Day,Days 22:Hour,Hours 22:Month,Months 22:Person,People,Persons 22:Unit,Units 22:Week,Weeks 22:Year,Years 13:Petrol 15:1,0,0,0,0,0 19:5,0 27:0, 4:Time 5:UCOST Unit Cost 24:1870 25:2100 26:2100 6:demand 6:price 6:production